investorscraft@gmail.com

Intrinsic ValueDigihost Technology Inc. (DGHI.V)

Previous Close$1.98
Intrinsic Value
Upside potential
Previous Close
$1.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Digihost Technology Inc. operates as a specialized blockchain technology enterprise focused exclusively on cryptocurrency mining operations within the United States. The company's core revenue model centers on validating blockchain transactions through computational power to earn digital currency rewards, primarily Bitcoin. As a pure-play mining operation, Digihost's financial performance is intrinsically tied to cryptocurrency market valuations, network difficulty algorithms, and energy costs, positioning it within the highly volatile digital asset infrastructure sector. The company maintains its competitive positioning through strategic site selection near low-cost power sources and technological upgrades to mining hardware efficiency. Operating in an intensely competitive landscape dominated by both public and private miners, Digihost's market position is that of a mid-tier operator seeking to scale operations while navigating the capital-intensive nature of the industry. The company's focus on North American operations provides regulatory clarity but exposes it to regional energy market fluctuations, requiring continuous optimization of its operational footprint to maintain profitability thresholds amid evolving market conditions.

Revenue Profitability And Efficiency

Digihost generated CAD 37.0 million in revenue for the period but reported a net loss of CAD 6.8 million, reflecting the challenging operating environment for cryptocurrency miners. The company's operations consumed CAD 17.5 million in cash flow from operating activities, while capital expenditures of CAD 3.8 million indicate ongoing investment in mining infrastructure. This financial profile suggests the company is navigating significant operational headwinds, likely related to cryptocurrency price volatility and rising network difficulty.

Earnings Power And Capital Efficiency

The company's diluted EPS of -CAD 0.22 demonstrates current earnings challenges within the competitive mining sector. Negative operating cash flow combined with moderate capital expenditures indicates that operational costs are exceeding revenue generation capabilities. This capital efficiency profile suggests the company requires either higher cryptocurrency prices or significant operational improvements to achieve sustainable profitability given the current scale of operations.

Balance Sheet And Financial Health

Digihost maintains a relatively clean balance sheet with minimal debt of CAD 204,361, providing financial flexibility. However, cash reserves of CAD 1.7 million appear constrained relative to the CAD 17.5 million operating cash outflow, indicating potential liquidity concerns if negative cash flow persists. The low debt level is a strategic advantage but the limited cash position may necessitate additional financing to sustain operations through market cycles.

Growth Trends And Dividend Policy

The company maintains a zero dividend policy, consistent with growth-focused technology firms in capital-intensive industries. Current financial trends indicate the priority is funding operational requirements rather than shareholder returns. Growth prospects are directly correlated with cryptocurrency market conditions and the company's ability to scale mining capacity efficiently while managing substantial operational cash requirements in a volatile sector.

Valuation And Market Expectations

With a market capitalization of approximately CAD 70.3 million, the company trades at roughly 1.9 times revenue, reflecting market expectations for future cryptocurrency price appreciation and operational scaling. The exceptionally high beta of 7.386 indicates extreme volatility relative to the broader market, characteristic of cryptocurrency-related equities. This valuation suggests investors are pricing in significant recovery potential despite current operational challenges.

Strategic Advantages And Outlook

Digihost's primary strategic advantages include its debt-light balance sheet and North American operational focus, providing regulatory stability. The outlook remains highly dependent on cryptocurrency market dynamics, with profitability contingent on optimizing energy costs and mining efficiency. Success will require navigating industry consolidation while leveraging operational flexibility to adapt to rapidly changing market conditions in the digital asset mining sector.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount