investorscraft@gmail.com

Intrinsic ValueDigital 9 Infrastructure PLC (DGI9.L)

Previous Close£5.60
Intrinsic Value
Upside potential
Previous Close
£5.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Digital 9 Infrastructure PLC operates within the financial services sector, specifically focusing on asset management with a niche in digital infrastructure investments. The company targets assets such as data centers, fiber networks, and subsea cables, which are critical to the global digital economy. Its revenue model is built on long-term capital appreciation and income generation from these infrastructure assets, positioning it as a specialized player in a high-growth, capital-intensive industry. Digital 9 Infrastructure PLC differentiates itself by concentrating on sustainable, scalable digital assets that support increasing data demand and connectivity needs. The firm’s market position is shaped by its selective investment approach, targeting assets with strong cash flow potential and strategic importance. However, its performance is closely tied to the broader digital infrastructure sector, which faces regulatory, technological, and competitive pressures. The company’s ability to identify undervalued or high-potential assets will be crucial in maintaining its relevance in a rapidly evolving market.

Revenue Profitability And Efficiency

Digital 9 Infrastructure PLC reported negative revenue and net income for the period, reflecting challenges in its investment portfolio or operational execution. The diluted EPS of -0.45 GBp further underscores profitability pressures. Operating cash flow was also negative, suggesting limited near-term liquidity from core activities. The absence of capital expenditures indicates a pause in asset acquisitions or development, which may impact future growth potential.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flows highlight inefficiencies in translating its asset base into sustainable profitability. With no reported debt, the firm relies entirely on equity financing, which may limit leverage-driven returns. The lack of dividend payouts aligns with its current unprofitability, as retained capital is likely being reinvested or used to stabilize operations.

Balance Sheet And Financial Health

Digital 9 Infrastructure PLC maintains a modest cash position of 12.1 million GBp, providing limited liquidity. The absence of debt reduces financial risk but may also constrain growth opportunities. The balance sheet reflects a pure equity-funded structure, which could be advantageous if the company pivots toward high-return investments without leverage-related pressures.

Growth Trends And Dividend Policy

The company’s growth trajectory appears challenged, given its negative revenue and earnings. No dividends were distributed, consistent with its unprofitable status. Future growth will depend on its ability to identify and capitalize on high-performing digital infrastructure assets, though current financials suggest a cautious or transitional phase.

Valuation And Market Expectations

With a market capitalization of approximately 69.2 million GBp and a negative beta, Digital 9 Infrastructure PLC exhibits low correlation to broader market movements. Investors likely view it as a speculative play on digital infrastructure, with valuation hinging on future asset performance rather than current earnings. The lack of profitability may weigh on near-term investor sentiment.

Strategic Advantages And Outlook

Digital 9 Infrastructure PLC’s focus on digital infrastructure provides exposure to a high-growth sector, but execution risks remain. Its debt-free structure offers flexibility, though profitability must improve to attract sustained investor interest. The outlook depends on strategic asset selection and operational turnaround, with potential upside tied to increasing global demand for digital connectivity.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount