investorscraft@gmail.com

Intrinsic ValueDonegal Group Inc. (DGICA)

Previous Close$19.48
Intrinsic Value
Upside potential
Previous Close
$19.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Donegal Group Inc. operates as a regional property and casualty insurance holding company, primarily serving commercial and personal lines customers in the Mid-Atlantic, Midwestern, New England, and Southern United States. The company generates revenue through underwriting premiums, offering a diversified portfolio of auto, homeowners, and commercial insurance products. Its market position is reinforced by a strong regional presence, competitive pricing, and a focus on niche markets underserved by larger national insurers. Donegal leverages a network of independent agents to distribute its policies, ensuring localized service and customer retention. The company operates in a highly competitive sector dominated by national players, but its regional expertise and tailored underwriting strategies allow it to maintain stable market share. Donegal’s disciplined risk management and conservative investment approach further differentiate it in an industry sensitive to catastrophic events and regulatory changes.

Revenue Profitability And Efficiency

Donegal Group reported revenue of $989.6 million for FY 2024, with net income of $50.9 million, reflecting a diluted EPS of $1.54. Operating cash flow stood at $67.4 million, while capital expenditures were minimal at $743,000, indicating efficient capital allocation. The company’s underwriting discipline and expense management contribute to its steady profitability despite competitive pressures in the insurance sector.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its underwriting profitability and investment income, with a focus on maintaining a balanced risk portfolio. Donegal’s capital efficiency is evident in its low capital expenditures relative to operating cash flow, allowing for reinvestment in growth initiatives and shareholder returns. The diluted EPS of $1.54 underscores its ability to generate consistent earnings per share.

Balance Sheet And Financial Health

Donegal Group maintains a robust balance sheet, with cash and equivalents of $52.9 billion and total debt of $35.0 billion. The company’s financial health is further reinforced by its conservative leverage and liquidity position, providing resilience against underwriting volatility and economic downturns. Its strong capital base supports ongoing operations and strategic flexibility.

Growth Trends And Dividend Policy

Donegal has demonstrated stable growth through regional expansion and product diversification. The company’s dividend policy, with a payout of $0.69 per share, reflects its commitment to returning capital to shareholders while retaining sufficient funds for underwriting and investment activities. Growth trends are tempered by the competitive nature of the insurance market, but Donegal’s niche focus offers steady opportunities.

Valuation And Market Expectations

The company’s valuation reflects its regional market position and consistent earnings performance. Market expectations are likely anchored to its ability to maintain underwriting margins and manage claims volatility. Donegal’s conservative financial approach may appeal to value-oriented investors seeking stability in the insurance sector.

Strategic Advantages And Outlook

Donegal’s strategic advantages include its regional expertise, independent agent network, and disciplined underwriting. The outlook remains stable, with opportunities for growth in underserved markets. However, the company faces challenges from rising claims costs and competitive pressures. Its focus on niche segments and risk management should support long-term resilience.

Sources

Company filings, CIK 0000800457

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount