investorscraft@gmail.com

Intrinsic ValueDiagnostic Medical Systems S.A. (DGM.PA)

Previous Close1.20
Intrinsic Value
Upside potential
Previous Close
1.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Diagnostic Medical Systems S.A. (DMS) is a specialized player in the medical imaging industry, primarily serving the French market while maintaining export operations. The company focuses on diagnostic solutions, including radiography/fluoroscopy, mammography, bone densitometry, and mobile C-arms, catering to healthcare providers requiring advanced imaging technologies. DMS differentiates itself through retrofit kits and 3D reconstruction capabilities, offering cost-effective upgrades for existing systems. Operating in the competitive medical devices sector, DMS faces pressure from larger multinational players but maintains a niche position through tailored solutions and regional expertise. The company’s product portfolio addresses both static and mobile imaging needs, appealing to hospitals, clinics, and specialized diagnostic centers. Despite its modest scale, DMS leverages its long-standing industry presence, established in 1979, to foster client relationships and sustain its market foothold. The medical imaging sector is driven by technological advancements and aging populations, but DMS must navigate pricing pressures and R&D demands to remain competitive.

Revenue Profitability And Efficiency

In FY 2020, DMS reported revenue of EUR 32.2 million, reflecting its mid-tier position in the medical imaging market. The company posted a net loss of EUR 5.5 million, with diluted EPS of -EUR 0.34, indicating profitability challenges. Operating cash flow was negative at EUR -3.7 million, compounded by capital expenditures of EUR -3.1 million, suggesting strained liquidity and reinvestment needs.

Earnings Power And Capital Efficiency

DMS’s negative earnings and operating cash flow highlight inefficiencies in its capital deployment. The company’s diluted EPS of -EUR 0.34 underscores weak earnings power, while its capital expenditures indicate ongoing investments in product development or maintenance, though without immediate returns. The lack of positive cash generation raises questions about sustainable operations without external financing.

Balance Sheet And Financial Health

DMS’s financial health appears strained, with EUR 1.7 million in cash and equivalents against total debt of EUR 14.8 million, signaling high leverage. The negative operating cash flow further exacerbates liquidity concerns, limiting the company’s ability to service debt or fund growth organically. The balance sheet suggests a need for restructuring or capital infusion to stabilize operations.

Growth Trends And Dividend Policy

DMS exhibited no revenue growth in FY 2020, with profitability deteriorating. The company does not pay dividends, reflecting its focus on preserving capital amid financial challenges. Given its negative earnings and cash flow, near-term growth prospects appear limited unless operational improvements or strategic shifts are implemented.

Valuation And Market Expectations

With a negligible market cap and negative earnings, DMS trades as a distressed asset. The beta of 1.38 indicates higher volatility relative to the market, likely due to its financial instability. Investors appear to price in significant uncertainty, with little expectation of near-term turnaround without structural changes.

Strategic Advantages And Outlook

DMS’s niche expertise in medical imaging and retrofit solutions provides a narrow competitive edge, but its financial struggles overshadow this advantage. The outlook remains cautious, hinging on debt management, cost controls, or potential strategic partnerships. Without operational improvements, the company risks further erosion of its market position.

Sources

Company description and financial data sourced from publicly available disclosures and Euronext Paris filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount