investorscraft@gmail.com

Intrinsic ValueDeutsche Grundstücksauktionen AG (DGR.DE)

Previous Close6.15
Intrinsic Value
Upside potential
Previous Close
6.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Deutsche Grundstücksauktionen AG operates as a specialized real estate auction firm in Germany, focusing on the sale of third-party properties and equivalent rights for private, commercial, and public owners. The company leverages both traditional and online auction platforms to facilitate transactions, positioning itself as a niche player in the German real estate services sector. Its model capitalizes on the efficiency and transparency of auctions, appealing to sellers seeking rapid asset liquidation and competitive pricing. The firm’s long-standing presence since 1984 and headquarters in Berlin underscore its regional expertise, though its market share remains modest compared to broader real estate service providers. The company’s focus on auctions differentiates it from conventional brokerage models, targeting a specific segment of the market that values speed and certainty of sale over prolonged negotiations. Despite its specialized approach, the firm operates in a highly competitive environment where larger real estate platforms and traditional brokers dominate transaction volumes.

Revenue Profitability And Efficiency

In FY 2023, Deutsche Grundstücksauktionen AG reported revenue of €2.91 million, reflecting its niche market operations. However, the company recorded a net loss of €1.88 million, with diluted EPS at -€1.17, indicating significant profitability challenges. The absence of reported operating cash flow and capital expenditures suggests limited liquidity or investment activity during the period.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight weak earnings power, likely due to operational inefficiencies or declining auction volumes. With no disclosed operating cash flow, assessing capital efficiency is challenging, though the modest cash position of €387,684 relative to revenue implies constrained financial flexibility.

Balance Sheet And Financial Health

Deutsche Grundstücksauktionen AG maintains a lean balance sheet, with total debt of €78,997, indicating minimal leverage. However, the company’s cash reserves of €387,684 are modest, and the lack of operating cash flow raises concerns about its ability to sustain operations without additional funding. The absence of dividend payments aligns with its current financial strain.

Growth Trends And Dividend Policy

The company’s revenue of €2.91 million and net loss in FY 2023 suggest stagnant or declining growth trends. No dividends were distributed, reflecting its focus on preserving capital amid financial challenges. The lack of capital expenditures or significant cash flow generation further underscores limited near-term growth prospects.

Valuation And Market Expectations

With a market capitalization of €12.88 million and a beta of 0.519, the company is perceived as a low-volatility but high-risk investment due to its unprofitability. The negative EPS and lack of cash flow likely weigh on investor sentiment, with the market pricing in limited growth or turnaround potential.

Strategic Advantages And Outlook

Deutsche Grundstücksauktionen AG’s specialization in real estate auctions provides a distinct but narrow competitive edge. Its long-standing presence in Germany offers regional expertise, though financial struggles and a small market cap limit its scalability. The outlook remains cautious, with profitability challenges and competitive pressures likely to persist unless operational improvements or strategic shifts are implemented.

Sources

Company description, financial data from disclosed filings, and market data from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount