investorscraft@gmail.com

Intrinsic ValueDividend Growth Split Corp. (DGS.TO)

Previous Close$8.41
Intrinsic Value
Upside potential
Previous Close
$8.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Dividend Growth Split Corp. is a closed-end fund managed by Brompton Funds Limited, specializing in Canadian large-cap equities across diversified sectors. The fund’s primary objective is to provide investors with stable dividend income and capital appreciation by leveraging a portfolio benchmarked against the S&P/TSX Composite Index. Its investment strategy focuses on high-quality, dividend-paying companies, positioning it as a yield-oriented vehicle in the Canadian asset management space. The fund’s structure as a split-share corporation allows it to cater to different investor preferences, offering both income and growth-oriented share classes. This dual-class approach enhances its appeal in a market where demand for reliable income streams remains strong. With a focus on large-cap equities, the fund mitigates some volatility risks while maintaining exposure to Canada’s leading corporations. Its sector-agnostic strategy provides diversification benefits, though its performance remains closely tied to broader Canadian equity market trends.

Revenue Profitability And Efficiency

In its latest fiscal year, Dividend Growth Split Corp. reported revenue of CAD 89.4 million and net income of CAD 111.6 million, reflecting strong profitability. The diluted EPS of CAD 2.57 underscores efficient earnings generation, though negative operating cash flow of CAD 13.7 million suggests potential liquidity constraints. The absence of capital expenditures aligns with its asset-light fund structure.

Earnings Power And Capital Efficiency

The fund’s earnings power is evident in its robust net income, which significantly exceeds revenue, likely due to investment gains and dividend income. However, the high beta of 2.173 indicates substantial market sensitivity, which may affect capital efficiency during volatile periods. The fund’s reliance on equity investments ties its performance to market conditions.

Balance Sheet And Financial Health

Dividend Growth Split Corp. holds CAD 9.4 million in cash and equivalents against total debt of CAD 448 million, indicating a leveraged position. The debt load may raise concerns about financial flexibility, though the fund’s asset-backed structure provides some mitigation. The absence of capital expenditures reduces operational funding demands.

Growth Trends And Dividend Policy

The fund’s dividend yield is supported by a CAD 1.20 per-share payout, appealing to income-focused investors. Growth trends are tied to the performance of its underlying equity portfolio, which mirrors the S&P/TSX Composite Index. The fund’s split-share structure allows for tailored investor exposure, balancing income and growth objectives.

Valuation And Market Expectations

With a market cap of CAD 326.9 million, the fund trades at a premium to its net income, reflecting investor confidence in its dividend strategy. The high beta suggests expectations of amplified returns relative to the market, though this also implies higher risk. Valuation metrics should be assessed in the context of broader equity market conditions.

Strategic Advantages And Outlook

The fund’s strategic advantage lies in its focus on large-cap, dividend-paying Canadian equities, offering stability and income in a low-yield environment. However, its leveraged balance sheet and market sensitivity pose risks. The outlook depends on sustained dividend performance and the resilience of the Canadian equity market, particularly in sectors favoring income-generating assets.

Sources

Company description, financial data, and market metrics sourced from publicly available disclosures and Bloomberg.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount