investorscraft@gmail.com

Intrinsic ValueQuest Diagnostics Incorporated (DGX)

Previous Close$182.91
Intrinsic Value
Upside potential
Previous Close
$182.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quest Diagnostics Incorporated operates as a leading provider of diagnostic testing, information, and services in the healthcare sector. The company generates revenue primarily through clinical laboratory testing, serving patients, physicians, hospitals, and employers across the U.S. Its extensive network of laboratories and patient service centers enables broad access to diagnostic services, including routine blood tests, genetic testing, and advanced diagnostics. Quest Diagnostics holds a strong market position as one of the largest independent clinical lab operators, leveraging scale efficiencies and technological advancements to maintain competitive pricing and service quality. The company benefits from long-term contracts with healthcare providers and insurers, ensuring stable revenue streams. Its focus on innovation, such as AI-driven diagnostics and at-home testing solutions, further strengthens its differentiation in a highly regulated and competitive industry. Quest Diagnostics' brand recognition and operational reach position it as a critical player in the growing demand for diagnostic services driven by aging populations and increased healthcare utilization.

Revenue Profitability And Efficiency

Quest Diagnostics reported revenue of $9.87 billion for FY 2024, with net income of $871 million, reflecting an 8.8% net margin. Diluted EPS stood at $7.69, demonstrating solid profitability. Operating cash flow was robust at $1.33 billion, supporting reinvestment and shareholder returns. Capital expenditures of $425 million indicate disciplined investment in lab infrastructure and technology to sustain service quality and efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to convert revenue into operating cash flow at a 13.5% rate. With $549 million in cash and equivalents, Quest maintains liquidity, though its total debt of $7.09 billion suggests a leveraged balance sheet. The firm’s capital efficiency is evident in its ability to fund growth while returning capital via dividends, with $2.98 per share distributed in FY 2024.

Balance Sheet And Financial Health

Quest Diagnostics’ balance sheet shows $549 million in cash against $7.09 billion in total debt, indicating moderate leverage. The company’s debt levels are manageable given its stable cash flows, but refinancing risks may arise in higher-rate environments. Its financial health is supported by consistent profitability and operational cash generation, providing flexibility for debt servicing and strategic initiatives.

Growth Trends And Dividend Policy

Revenue growth has been steady, supported by volume increases and pricing power in diagnostic services. The company’s dividend policy reflects a commitment to returning capital, with a $2.98 per share payout in FY 2024. Future growth may hinge on expanding high-margin specialized testing and leveraging digital health solutions to capture emerging demand in personalized medicine and preventive care.

Valuation And Market Expectations

Trading at a P/E multiple derived from its $7.69 EPS, Quest Diagnostics is valued for its defensive earnings profile and recurring revenue streams. Market expectations likely factor in stable demand for diagnostics, though competition and regulatory pressures could weigh on margins. Investors may prize its dividend yield and cash flow stability in uncertain economic climates.

Strategic Advantages And Outlook

Quest Diagnostics’ scale, brand equity, and technological investments provide strategic advantages in a fragmented industry. The outlook remains positive, driven by aging demographics and increased diagnostic needs. However, reimbursement pressures and labor costs pose risks. The company’s focus on innovation and operational efficiency positions it to navigate these challenges while capitalizing on long-term healthcare trends.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount