Data is not available at this time.
DIH Holding US, Inc. Warrants (DHAIW) represent derivative securities tied to DIH Holding US, Inc., a company whose core operations remain unspecified in available disclosures. Warrants typically provide holders the right to purchase equity at a predetermined price, suggesting the parent company may be leveraging these instruments for capital raising or strategic financing. The lack of detailed business model information limits insights into its industry vertical or competitive positioning. Given the financials provided, the entity appears to be in a growth or restructuring phase, as evidenced by negative net income. Warrants like DHAIW are often utilized by emerging or speculative ventures, implying a higher-risk profile compared to traditional equity. The absence of dividend payments aligns with companies prioritizing reinvestment or liquidity preservation over shareholder returns. Further scrutiny of the parent company’s operations would be necessary to assess its market position, though the current data suggests a focus on financial engineering over core operational scalability.
For FY 2024, DIH Holding US reported revenue of $64.5 million, juxtaposed with a net loss of $8.4 million, reflecting margin pressures or elevated operating costs. Diluted EPS stood at -$0.32, indicating unprofitability at the per-share level. Operating cash flow was positive at $5.2 million, suggesting some operational liquidity despite the bottom-line deficit. Capital expenditures were minimal at -$202k, hinting at restrained investment activity.
The company’s negative earnings and EPS underscore challenges in converting revenue to sustainable profits. The modest operating cash flow relative to net losses may imply non-cash charges or working capital adjustments. With negligible capex, asset turnover or ROIC metrics cannot be robustly derived, but the structure suggests limited capital deployment for growth.
DIH Holding held $3.2 million in cash against $15.9 million of total debt, indicating potential liquidity constraints. The debt-to-equity ratio is indeterminable without equity figures, but the cash position covers only ~20% of debt, warranting caution. Warrants like DHAIW may alleviate future equity dilution if exercised, but current leverage appears elevated absent further context.
No revenue or earnings growth trends are discernible from the single-year data. The absence of dividends aligns with the net loss and prioritization of financial flexibility. Warrants often signal growth-stage financing, though the parent’s trajectory remains opaque without multi-period comparisons or guidance.
Valuing DHAIW warrants requires assumptions about the underlying equity’s strike price and volatility, which are undisclosed. The parent’s negative earnings and leveraged balance sheet suggest market expectations hinge on speculative upside or restructuring potential. Traditional valuation metrics (e.g., P/E) are inapplicable here.
The warrants’ value is contingent on DIH Holding’s ability to improve profitability and manage debt. Their existence implies a strategic tool for future capital needs, but execution risks are high given current financials. Investors should monitor the parent’s operational turnaround and any warrant exercise terms to assess viability.
CIK filing data (0001883788), FY 2024 disclosed financials
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |