Data is not available at this time.
Delivra Health Brands Inc. operates as a specialized wellness company focused on developing and distributing proprietary health products in regulated markets globally. The company's core revenue model centers on the sale of branded over-the-counter solutions targeting specific consumer health needs, including pain management and sleep support. Its product portfolio features innovative formats such as liquid sleep shots, gummies, and pain relief creams marketed under established brand names like LivRelief and Dream Water. Operating within the competitive cannabis and wellness sector, Delivra leverages its expertise in formulation and branding to differentiate itself from both traditional pharmaceutical companies and emerging cannabis producers. The company's strategic positioning targets consumers seeking alternative health solutions through accessible retail channels, capitalizing on growing demand for natural wellness products. This niche focus allows Delivra to maintain relevance in evolving regulatory environments while building brand loyalty among health-conscious consumers.
For FY2024, Delivra generated CAD 12.4 million in revenue while achieving net income of CAD 876 thousand, demonstrating a transition to profitability. The company maintained positive operating cash flow of CAD 756 thousand with no capital expenditures reported, indicating efficient cash generation from core operations. This performance suggests improved operational leverage and cost management within its specialized product portfolio.
The company reported diluted EPS of CAD 0.0307, reflecting modest earnings power relative to its market capitalization. With no significant capital investments during the period, Delivra appears focused on optimizing existing operations rather than expansion. The positive operating cash flow suggests adequate returns on its working capital deployment in the current business scale.
Delivra maintains a conservative financial structure with CAD 4.2 million in cash against total debt of CAD 2.0 million, providing substantial liquidity coverage. This strong cash position relative to debt obligations indicates low financial risk and flexibility to navigate market fluctuations. The balance sheet structure supports ongoing operations without immediate funding requirements.
The company does not currently pay dividends, reinvesting available capital into business development. The profitability achieved in FY2024 represents a positive inflection point following previous restructuring efforts. Future growth will likely depend on market penetration of existing products rather than significant new market entry, given the stable capital expenditure profile.
With a market capitalization of approximately CAD 5.9 million, the company trades at a significant discount to annual revenue, reflecting market skepticism about sustainable profitability. The elevated beta of 1.646 indicates high volatility expectations relative to the broader market, typical for small-cap specialty health companies operating in evolving regulatory landscapes.
Delivra's primary advantage lies in its focused brand portfolio targeting specific wellness niches with differentiated product formats. The company's challenge remains scaling its commercial operations to achieve sustainable growth beyond current levels. The outlook depends on successful execution in competitive OTC health markets and maintaining regulatory compliance across international jurisdictions.
Company filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |