Data is not available at this time.
D.R. Horton, Inc. is a leading homebuilder in the United States, operating primarily in the single-family housing market. The company designs, constructs, and sells homes across 33 states, catering to entry-level, move-up, and luxury homebuyers. Its vertically integrated model includes land acquisition, development, and construction, enabling cost efficiencies and faster delivery times. D.R. Horton also offers mortgage financing and title services through subsidiaries, enhancing customer convenience and revenue streams. The company’s scale and geographic diversification provide resilience against regional market fluctuations. As the largest homebuilder by volume in the U.S., D.R. Horton benefits from economies of scale, strong supplier relationships, and a well-recognized brand. Its focus on affordability and operational efficiency positions it well in competitive housing markets, particularly in high-growth Sun Belt regions. The company’s ability to adjust production levels in response to demand trends underscores its adaptive market strategy.
For FY 2024, D.R. Horton reported revenue of $36.8 billion and net income of $4.76 billion, reflecting robust demand in the housing market. Diluted EPS stood at $14.34, demonstrating strong profitability. Operating cash flow was $2.19 billion, while capital expenditures totaled $165 million, indicating efficient capital deployment. The company’s high-margin business model benefits from disciplined cost control and pricing power in a supply-constrained housing environment.
D.R. Horton’s earnings power is underscored by its consistent profitability and return on invested capital. The company’s vertically integrated operations and scalable business model contribute to high capital efficiency. With $4.52 billion in cash and equivalents, D.R. Horton maintains ample liquidity to fund growth initiatives, share repurchases, and dividends, while managing its $5.97 billion total debt prudently.
The company’s balance sheet remains solid, with $4.52 billion in cash and equivalents against $5.97 billion in total debt. This conservative leverage ratio provides flexibility to navigate cyclical downturns. D.R. Horton’s strong cash generation supports its capital allocation priorities, including investments in land and development, shareholder returns, and opportunistic acquisitions.
D.R. Horton has demonstrated consistent growth, driven by its focus on high-demand markets and operational scalability. The company pays a dividend of $1.20 per share, reflecting a balanced approach to returning capital to shareholders while reinvesting for growth. Its ability to adapt to changing market conditions positions it well for sustained long-term expansion.
The market values D.R. Horton as a leader in the homebuilding sector, with its valuation reflecting expectations of steady demand and margin resilience. Investors likely price in the company’s ability to capitalize on housing shortages and demographic trends, though macroeconomic factors such as interest rates remain key variables.
D.R. Horton’s strategic advantages include its national scale, diversified product offerings, and efficient operations. The company is well-positioned to benefit from long-term housing demand drivers, including household formation and migration trends. While near-term challenges like interest rate volatility persist, its strong balance sheet and adaptive business model provide a solid foundation for continued success.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |