Data is not available at this time.
Deutsche Post AG, operating under the DHL brand, is a global leader in integrated logistics, serving diverse markets through its five core segments. The company's Express division dominates time-sensitive deliveries, while Global Forwarding, Freight leverages its brokerage model to optimize air, ocean, and land transport. Supply Chain offers tailored warehousing and fulfillment solutions, particularly for e-commerce and industrial clients, while eCommerce Solutions focuses on cross-border parcel delivery. Post & Parcel Germany remains a backbone for domestic mail and hybrid communication services. With operations spanning Europe, the Americas, Asia-Pacific, and Africa, Deutsche Post combines asset-heavy infrastructure (like its air fleet) with asset-light forwarding to balance scale and flexibility. The company holds a top-three position in global express logistics and maintains strong domestic market share in Germany through regulatory advantages and last-mile networks. Its diversified model mitigates sector-specific risks while capitalizing on e-commerce growth and supply chain complexity.
In FY2023, Deutsche Post generated €84.2 billion in revenue with net income of €3.3 billion, reflecting a 3.9% net margin. Operating cash flow of €8.7 billion demonstrates solid conversion, though capital expenditures of €2.9 billion indicate ongoing infrastructure investments. The Express segment typically delivers higher margins, while Post & Parcel Germany faces structural mail decline offset by parcel growth.
Diluted EPS of €2.81 reflects the company's earnings capacity across cyclical segments. The capital-intensive Express network (including 280+ aircraft) requires disciplined allocation, while capital-light forwarding operations generate asset turns above industry averages. ROIC varies by segment but benefits from shared infrastructure utilization.
With €2.1 billion in cash against €22.4 billion total debt, leverage ratios remain manageable given stable cash flows. Debt primarily funds fleet modernization and warehouse automation. The company maintains investment-grade credit ratings, supporting refinancing capacity.
E-commerce growth (particularly in Asia) drives mid-single-digit revenue expansion, though macroeconomic pressures may temper 2024 performance. The €1.85 dividend per share represents a 65% payout ratio, balancing shareholder returns with reinvestment needs in decarbonization and digitalization initiatives.
At a €43.8 billion market cap, shares trade at ~13x P/E, reflecting expectations of moderated growth versus pure-play e-commerce logistics firms. The 1.07 beta indicates sensitivity to global trade cycles.
Deutsche Post's integrated network provides cost advantages in last-mile delivery and cross-border logistics. Sustainability investments (like electric delivery fleets) align with regulatory trends. Near-term challenges include fuel price volatility and trade normalization post-pandemic, while long-term e-commerce penetration supports structural demand.
Company 10-K, investor presentations, Bloomberg terminal data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |