investorscraft@gmail.com

Intrinsic ValueDHT Holdings, Inc. (DHT)

Previous Close$12.34
Intrinsic Value
Upside potential
Previous Close
$12.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

DHT Holdings, Inc. operates as a leading independent crude oil tanker company, specializing in the ownership and operation of very large crude carriers (VLCCs) and Suezmax tankers. The company generates revenue primarily through time charters and spot market voyages, leveraging its modern, fuel-efficient fleet to serve global energy transportation needs. DHT’s strategic focus on large crude carriers positions it advantageously in the cyclical tanker market, where scale and operational efficiency are critical. The company maintains a strong market presence by capitalizing on long-term industry trends, including growing seaborne crude oil demand and constrained fleet supply. Its disciplined approach to fleet management and chartering strategy allows it to navigate volatile freight rates while maintaining profitability. DHT’s competitive edge stems from its high-quality assets, experienced management team, and prudent capital allocation, making it a preferred partner for major oil companies and traders.

Revenue Profitability And Efficiency

DHT reported revenue of $571.8 million for FY 2024, with net income of $181.4 million, reflecting robust profitability in a favorable tanker market. Diluted EPS stood at $1.12, supported by strong operational cash flow of $298.7 million. The company’s capital expenditures of $97.0 million indicate ongoing fleet investments, balancing growth with financial discipline. Efficient cost management and optimized vessel utilization contributed to healthy margins.

Earnings Power And Capital Efficiency

DHT’s earnings power is underscored by its ability to generate substantial operating cash flow, which exceeded $298 million in FY 2024. The company’s capital efficiency is evident in its disciplined approach to fleet expansion and modernization, ensuring competitive returns. With a focus on high-utilization charters and spot market opportunities, DHT maximizes earnings while maintaining flexibility to adapt to market conditions.

Balance Sheet And Financial Health

DHT maintains a solid balance sheet, with $78.1 million in cash and equivalents and total debt of $410.8 million as of FY 2024. The company’s leverage is manageable, supported by strong cash flow generation. Prudent financial management and a modern fleet reduce operational risks, positioning DHT to weather market volatility and capitalize on growth opportunities.

Growth Trends And Dividend Policy

DHT has demonstrated consistent growth, driven by strategic fleet investments and favorable market conditions. The company’s dividend policy reflects its commitment to shareholder returns, with a dividend per share of $1.00 in FY 2024. Balanced capital allocation between dividends, debt reduction, and fleet renewal ensures sustainable growth and long-term value creation.

Valuation And Market Expectations

DHT’s valuation reflects its strong earnings potential and market position. Investors anticipate continued profitability amid tight tanker supply and steady demand for crude oil transportation. The company’s ability to generate cash flow and maintain a modern fleet supports a positive outlook, though cyclical risks remain a consideration.

Strategic Advantages And Outlook

DHT’s strategic advantages include a modern, fuel-efficient fleet and a proven track record in volatile markets. The company is well-positioned to benefit from long-term trends in global energy transportation. While near-term freight rate fluctuations pose challenges, DHT’s operational expertise and financial resilience provide a solid foundation for sustained performance.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount