Previous Close | $3.07 |
Intrinsic Value | $0.68 |
Upside potential | -78% |
Data is not available at this time.
DHI Group, Inc. operates in the specialized online recruitment and career services industry, primarily serving niche professional sectors such as technology, finance, and healthcare. The company generates revenue through subscription-based access to its proprietary job boards and talent acquisition platforms, including Dice for tech professionals and ClearanceJobs for security-cleared personnel. Its business model relies on recurring membership fees from employers and recruiters seeking targeted talent pools, supplemented by advertising and data analytics services. DHI Group differentiates itself by focusing on high-demand, skill-specific labor markets, offering curated candidate matching and employer branding tools. The company competes in a fragmented digital recruitment landscape dominated by larger generalist platforms but maintains a defensible position due to its specialized vertical expertise and long-standing industry relationships. While macroeconomic hiring trends impact cyclical demand, DHI has demonstrated resilience through product diversification and SaaS-like revenue streams.
In FY2024, DHI Group reported $141.9 million in revenue with minimal net income of $253,000, reflecting tight operating margins in a competitive recruitment market. The company generated $21.0 million in operating cash flow against $13.9 million in capital expenditures, indicating moderate reinvestment needs. Diluted EPS of $0.0056 suggests marginal profitability, likely constrained by customer acquisition costs and platform development expenses in a challenging labor market environment.
The company's capital efficiency appears constrained, with modest earnings power relative to its revenue base. Operating cash flow conversion at 14.8% of revenue indicates room for margin improvement, though this reflects the working capital-intensive nature of subscription businesses. The lack of meaningful net income suggests earnings are being reinvested into platform enhancements or customer retention initiatives rather than generating substantial shareholder returns.
DHI Group maintains a leveraged balance sheet with $4.3 million in cash against $42.6 million in total debt, implying potential liquidity constraints. The debt-to-equity ratio appears elevated given the company's thin profitability, though manageable given stable operating cash flows. Working capital management will be critical given the capital-intensive nature of maintaining competitive recruitment platforms and technology infrastructure.
The company shows limited growth momentum with no dividend distribution, suggesting capital is being retained for operational needs or strategic initiatives. Revenue trends would benefit from expansion into adjacent professional verticals or value-added services like skills assessment tools. The absence of a dividend policy aligns with the company's growth-stage characteristics in the competitive HR technology sector.
Market valuation likely reflects skepticism about DHI's ability to scale profitably in a crowded recruitment technology space. The minimal EPS suggests investors are pricing the stock based on potential turnaround execution or acquisition value rather than current earnings power. Multiple expansion would require demonstrated margin improvement or market share gains in core verticals.
DHI's specialized platform focus provides some insulation against generalist competitors, but success depends on deepening employer engagement in core verticals. The outlook hinges on leveraging proprietary data for predictive hiring analytics and expanding higher-margin service offerings. Macroeconomic hiring volatility remains a key risk, though the company's niche positioning could prove advantageous in a tightening labor market for skilled professionals.
Company 10-K filing, SEC disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |