Data is not available at this time.
Dierig Holding AG operates in the textiles industry, specializing in the production and distribution of raw and finished fabrics, as well as textiles for institutional clients such as hotels, hospitals, and care facilities. The company leverages its long-standing heritage, dating back to 1805, to maintain a niche market position in Germany and internationally. Its product portfolio includes bed linen under the Fleuresse and Kaeppel brands, catering to both B2B and B2C segments. Additionally, Dierig diversifies its revenue streams through real estate leasing and development, providing stability amid cyclical textile demand. The company’s subsidiary structure under Textil-Treuhand GmbH supports operational efficiency while maintaining a focus on quality and durability in its textile offerings. Despite operating in a competitive and fragmented industry, Dierig’s specialized product lines and historical brand recognition afford it a stable, albeit modest, market presence.
Dierig reported revenue of €50.2 million, with net income of €3.0 million, reflecting a net margin of approximately 6.0%. Operating cash flow stood at €7.4 million, indicating solid cash generation relative to earnings. Capital expenditures of €2.9 million suggest moderate reinvestment, aligning with the company’s asset-light textile operations and real estate activities.
The company’s diluted EPS of €0.74 demonstrates modest but stable earnings power. With a market capitalization of €38.8 million, the firm trades at a P/E ratio near 12.9x, reflecting investor expectations of steady, low-growth performance. Operating cash flow coverage of capital expenditures appears healthy, supporting ongoing operations without excessive leverage.
Dierig maintains a conservative balance sheet, with €9.5 million in cash and equivalents against €15.9 million in total debt. The net debt position of €6.4 million is manageable, given the company’s cash flow generation. The low beta of 0.288 suggests minimal sensitivity to broader market volatility, reinforcing its financial stability.
Growth appears muted, with the company prioritizing stability over expansion. A dividend of €0.25 per share implies a payout ratio of approximately 34%, balancing shareholder returns with retained earnings for operational needs. The lack of aggressive growth initiatives aligns with its niche market focus.
The market values Dierig at a modest multiple, reflecting its small-scale, low-growth profile. Investors likely view the stock as a defensive play within the consumer cyclical sector, given its steady cash flows and dividend yield.
Dierig’s strategic advantages lie in its specialized textile products and real estate diversification, which mitigate sector cyclicality. The outlook remains stable, with limited near-term catalysts but low downside risk due to its resilient business model and conservative financial management.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |