investorscraft@gmail.com

Intrinsic ValueDunedin Income Growth Investment Trust PLC (DIG.L)

Previous Close£308.00
Intrinsic Value
Upside potential
Previous Close
£308.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Dunedin Income Growth Investment Trust PLC is a UK-focused closed-end equity fund specializing in dividend-paying growth stocks across diversified sectors and market capitalizations. Managed by Aberdeen Fund Managers, the fund employs a bottom-up, fundamental analysis approach, prioritizing factors like management quality, financial health, and corporate governance. Its strategy targets long-term income generation and capital appreciation, benchmarked against the FTSE All-Share Index. The trust’s diversified portfolio mitigates sector-specific risks while capitalizing on the UK equity market’s income potential. With a history dating back to 1873, Dunedin Income Growth has established itself as a resilient income-focused vehicle, appealing to investors seeking stable dividends and exposure to UK equities. Its emphasis on high-quality, financially sound companies positions it as a conservative yet growth-oriented option in the asset management space.

Revenue Profitability And Efficiency

For the fiscal year ending January 2025, Dunedin Income Growth reported revenue of £35.3 million and net income of £33.9 million, reflecting a strong profitability margin. The fund’s diluted EPS stood at 24p, supported by disciplined cost management and efficient portfolio allocation. Operating cash flow of £18.8 million underscores its ability to generate liquidity from investments, with no capital expenditures, reinforcing its focus on income distribution.

Earnings Power And Capital Efficiency

The trust’s earnings power is evident in its ability to deliver consistent net income, driven by a well-curated portfolio of dividend-paying UK equities. With no debt and £2.3 million in cash equivalents, Dunedin Income Growth maintains a capital-efficient structure, allowing it to reinvest dividends and capitalize on market opportunities without leverage-related risks.

Balance Sheet And Financial Health

Dunedin Income Growth boasts a robust balance sheet, with zero debt and £2.3 million in cash equivalents, ensuring financial flexibility. The absence of leverage enhances its stability, while its equity-focused strategy aligns with long-term income objectives. The trust’s financial health is further underscored by its ability to sustain dividend payouts without relying on external financing.

Growth Trends And Dividend Policy

The trust has demonstrated a commitment to income growth, with a dividend per share of 14.2p, appealing to yield-seeking investors. Its focus on dividend-paying UK equities positions it for steady growth, though performance remains tied to broader market conditions. The fund’s long-term track record suggests resilience, but sector diversification mitigates concentration risks.

Valuation And Market Expectations

With a market cap of approximately £382.6 million and a beta of 0.67, Dunedin Income Growth is perceived as a lower-risk investment relative to the broader market. Its valuation reflects investor confidence in its income-generating strategy, though its premium/discount to NAV would require further analysis for a complete assessment.

Strategic Advantages And Outlook

Dunedin Income Growth’s strategic advantages lie in its experienced management, diversified portfolio, and focus on high-quality dividend stocks. The trust is well-positioned to navigate market volatility, leveraging its long-term approach and financial discipline. While UK economic conditions pose risks, its income-oriented strategy aligns with investor demand for stable returns in uncertain environments.

Sources

Company description, financial data, and market metrics provided by the user; additional context inferred from typical closed-end fund structures and UK equity market trends.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount