Previous Close | $11.76 |
Intrinsic Value | $0.08 |
Upside potential | -99% |
Data is not available at this time.
Dream Industrial Real Estate Investment Trust (Dream Industrial REIT) operates as a leading player in the industrial real estate sector, focusing on owning and managing a diversified portfolio of high-quality logistics and warehouse properties across North America and Europe. The REIT’s core revenue model is driven by long-term leases with tenants in the e-commerce, logistics, and manufacturing sectors, benefiting from the structural growth in demand for modern industrial space. With a portfolio spanning 26.6 million square feet, Dream Industrial REIT strategically targets key urban markets where supply constraints and rising demand support rental growth and occupancy stability. Its competitive edge lies in its ability to acquire, develop, and reposition assets to meet evolving tenant needs, positioning it as a preferred landlord in the industrial real estate segment. The REIT’s growing European footprint further diversifies its income streams and capitalizes on the region’s underpenetrated logistics market, enhancing its long-term growth prospects.
Dream Industrial REIT reported revenue of CAD 466.2 million, supported by stable occupancy and rental income from its industrial properties. The REIT demonstrated strong profitability with net income of CAD 259.6 million, reflecting efficient cost management and favorable leasing spreads. Operating cash flow stood at CAD 295.7 million, underscoring the cash-generative nature of its portfolio, while capital expenditures of CAD -144.4 million highlight ongoing investments in property upgrades and expansions.
The REIT’s diluted EPS of CAD 0.89 reflects its ability to translate rental income into distributable earnings. With a focus on capital efficiency, Dream Industrial REIT maintains a disciplined approach to acquisitions and development, ensuring high returns on invested capital. Its operating cash flow coverage of dividends and debt obligations indicates sustainable earnings power, supported by a well-leased portfolio.
Dream Industrial REIT’s balance sheet shows total debt of CAD 2.98 billion, balanced by a strong liquidity position with CAD 80.3 million in cash and equivalents. The REIT’s leverage is managed prudently, with debt primarily tied to long-term, fixed-rate financing, mitigating interest rate risks. Its asset base, valued at CAD 3.01 billion in market capitalization, provides a solid foundation for future growth and refinancing flexibility.
The REIT has consistently grown its portfolio through strategic acquisitions and development, particularly in high-demand logistics markets. Its dividend policy, with a payout of CAD 0.70 per share, aligns with its focus on delivering stable returns to unitholders. The dividend is supported by reliable cash flows, with potential for incremental growth as rental rates and occupancy levels improve.
Trading at a market cap of CAD 3.01 billion, Dream Industrial REIT is priced at a premium relative to peers, reflecting investor confidence in its growth trajectory and asset quality. The REIT’s beta of 1.15 indicates moderate sensitivity to market movements, with valuation supported by its defensive industrial asset class and long-term lease structures.
Dream Industrial REIT’s strategic advantages include its geographically diversified portfolio, focus on modern logistics assets, and strong tenant relationships. The outlook remains positive, driven by sustained demand for industrial space, particularly in e-commerce and supply chain logistics. The REIT is well-positioned to capitalize on market opportunities while maintaining financial discipline and delivering consistent returns.
Company filings, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |