Data is not available at this time.
Dispensa Group Plc operates in the specialty retail sector, focusing on acquiring, integrating, and digitizing food producers to create a portfolio of consumer brands. The company leverages proprietary e-commerce channels and physical stores to distribute its products directly to businesses, positioning itself as a digitally enabled aggregator in the food industry. This model aims to streamline supply chains and enhance brand visibility in a competitive market. Dispensa’s strategy targets niche food producers, integrating them into a scalable platform that emphasizes digital transformation and direct-to-business sales. The company’s rebranding from Zamaz plc in 2023 reflects its refined focus on the food sector, though its early-stage operations and limited financial history suggest it is still establishing its market foothold. The UK-based firm operates in the consumer cyclical space, where demand for digitized food distribution is growing but faces intense competition from established players and emerging disruptors.
Dispensa reported revenue of £5.22 million for FY 2023, but its net income stood at a loss of £2.83 million, reflecting significant operational challenges. The absence of operating cash flow and capital expenditures data suggests limited visibility into cash generation or reinvestment activities. The company’s diluted EPS of -0.4p further underscores its unprofitability during this period.
The company’s negative earnings and lack of operating cash flow indicate weak earnings power, with no discernible return on capital. The absence of debt suggests an equity-funded structure, but the lack of profitability raises questions about capital efficiency and long-term sustainability in its current form.
Dispensa holds £765,500 in cash and equivalents with no reported debt, providing a debt-free balance sheet. However, the lack of operating cash flow and significant net losses may pressure liquidity over time unless the company achieves revenue growth or cost efficiencies.
The company’s growth trajectory remains uncertain, with no dividend payments and a focus on integrating acquisitions. Its rebranding and digital distribution strategy suggest an attempt to pivot toward scalability, but the financials do not yet reflect successful execution.
With a market cap of £1.25 million and a negative beta of -17.5, Dispensa’s valuation reflects high volatility and speculative investor sentiment. The lack of profitability and unclear cash flow dynamics make it a high-risk proposition in the consumer cyclical sector.
Dispensa’s digital integration model could differentiate it in the food distribution space, but execution risks and unproven scalability remain key challenges. The company’s ability to turn around its financial performance will be critical for long-term viability.
Company filings, London Stock Exchange
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |