investorscraft@gmail.com

Intrinsic Value of Daily Journal Corporation (DJCO)

Previous Close$395.06
Intrinsic Value
Upside potential
Previous Close
$395.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Daily Journal Corporation operates primarily in two segments: traditional newspaper publishing and professional information services. The publishing segment includes legal and community newspapers, serving niche markets with specialized content. The professional information segment provides case management software for courts and other public agencies, leveraging its deep domain expertise in legal and governmental workflows. The company’s market position is modest but defensible, with a focus on underserved regional markets and public-sector clients who value reliability and compliance. Its revenue model combines subscription-based software licensing with advertising and circulation revenues from its print publications, creating a diversified but relatively low-growth income stream. While the publishing industry faces secular declines, Daily Journal’s software business offers stability due to its sticky customer base and mission-critical applications. The company’s dual focus on legacy media and judicial technology positions it uniquely, though it lacks the scale to compete aggressively with larger SaaS or media conglomerates.

Revenue Profitability And Efficiency

In FY 2024, Daily Journal reported $69.9 million in revenue, with net income of $78.1 million, reflecting significant non-operating gains rather than core profitability. The diluted EPS of $56.73 underscores this anomaly, as operating cash flow was negative ($89,000), suggesting weak cash generation from operations. Capital expenditures were minimal ($49,000), indicating low reinvestment needs but also limited growth initiatives. The disparity between net income and operating performance warrants scrutiny.

Earnings Power And Capital Efficiency

The company’s earnings power appears distorted by one-time gains, as core operations generated negligible cash flow. Capital efficiency metrics are challenging to assess due to the outsized net income figure, but the lack of meaningful capex or R&D spending implies limited organic growth potential. The software segment likely drives higher-margin recurring revenue, but its contribution is obscured by the consolidated financials.

Balance Sheet And Financial Health

Daily Journal holds $12.99 million in cash against $28.62 million in total debt, indicating moderate leverage. The debt level is manageable given the absence of near-term liquidity pressures, but the negative operating cash flow raises questions about sustainable debt service. Shareholders’ equity is bolstered by accumulated earnings, though the balance sheet lacks significant tangible assets to underpin valuation.

Growth Trends And Dividend Policy

Historical trends suggest stagnant revenue growth, with reliance on non-core items for earnings. The company did not pay dividends in FY 2024, aligning with its conservative capital allocation. Future growth likely hinges on software adoption, but the lack of disclosed segment details makes projections speculative. The absence of a dividend policy reflects a focus on preserving capital rather than rewarding shareholders.

Valuation And Market Expectations

The company’s valuation is difficult to benchmark due to its hybrid business model and irregular earnings. Investors may assign value to its software assets or investment portfolio, but the lack of transparency limits comparability. Market expectations appear muted, with no clear catalyst for re-rating given the mixed operational performance and niche market focus.

Strategic Advantages And Outlook

Daily Journal’s primary advantage lies in its entrenched relationships with public-sector clients and specialized content. However, its outlook is constrained by industry headwinds in publishing and limited scalability in software. Strategic initiatives to modernize its offerings or monetize its balance sheet could improve prospects, but execution risks remain high. The company’s future hinges on balancing legacy decline with software-driven stability.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount