Data is not available at this time.
Dekel Agri-Vision plc is a vertically integrated agricultural company specializing in palm oil production and processing in Côte d'Ivoire. The company operates a 1,900-hectare plantation and processes crude palm oil, palm kernel, and related by-products, serving both local and international markets. Its revenue model is driven by commodity sales, with exposure to global palm oil price fluctuations. As a niche player in West Africa, Dekel Agri-Vision benefits from regional demand growth but faces competition from larger multinational agribusinesses. The company’s focus on sustainable farming practices and local supply chain integration provides a competitive edge, though its small scale limits pricing power. Operating in the consumer defensive sector, Dekel Agri-Vision’s performance is tied to agricultural output efficiency and commodity cycles, with limited diversification beyond palm oil. Its market position remains regional, with potential for expansion contingent on operational scalability and capital availability.
In FY 2023, Dekel Agri-Vision reported revenue of £38.3 million but recorded a net loss of £4.5 million, reflecting margin pressures from input costs or pricing challenges. Operating cash flow of £1.96 million suggests some operational liquidity, though capital expenditures of £1.95 million indicate reinvestment needs. The negative EPS of -0.8p underscores profitability hurdles in the current commodity environment.
The company’s earnings power is constrained by its net loss, with diluted EPS at -0.8p. Capital efficiency appears strained, as operating cash flow barely covers capex. The lack of dividend payments aligns with its reinvestment focus, though debt levels of £32.8 million relative to cash (£209k) raise questions about leverage management.
Dekel Agri-Vision’s balance sheet shows limited liquidity, with cash reserves of £209k against total debt of £32.8 million, indicating high leverage. The negative net income further strains financial flexibility, though the absence of dividends preserves cash. Asset-light operations may mitigate some risk, but refinancing needs could pressure future performance.
Growth is likely tied to palm oil production scalability and commodity price recovery. No dividends were paid in FY 2023, reflecting a retention strategy for debt servicing or expansion. The company’s small market cap (£6.5 million) suggests limited investor appetite without clearer profitability trends.
The market cap of £6.5 million and beta of 0.888 imply moderate volatility relative to the market. Valuation metrics are challenged by negative earnings, with investors likely pricing in turnaround potential or asset value. The stock’s performance hinges on operational improvements and commodity tailwinds.
Dekel Agri-Vision’s regional focus and vertical integration offer cost control advantages, but its outlook depends on palm oil market dynamics and debt management. Sustainable practices could enhance long-term viability, though near-term profitability remains uncertain. Strategic partnerships or asset monetization may be needed to stabilize finances.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |