Data is not available at this time.
ADLPartner SA operates as a specialized marketing solutions provider in France and internationally, focusing on press subscriptions, cross-channel marketing, and insurance brokerage services. The company leverages its expertise in marketing engineering and customer relationship management to deliver tailored solutions, positioning itself as a niche player in the competitive advertising and communication services sector. Its subsidiary relationship with Sogespa SAS provides strategic stability, though its market reach remains concentrated in France. ADLPartner’s diversified service offerings, including consulting and technology-driven marketing solutions, allow it to cater to a broad client base while maintaining operational agility. The company’s long-standing presence since 1972 underscores its adaptability in evolving marketing landscapes, though its scale is modest compared to global advertising giants. Its focus on subscription-based revenue and brokerage services provides recurring income streams, balancing cyclical advertising demand.
In FY 2020, ADLPartner reported revenue of €139.3 million, with net income of €6.2 million, reflecting a net margin of approximately 4.4%. Operating cash flow stood at €20.6 million, indicating healthy cash generation relative to earnings. Capital expenditures were modest at €2.2 million, suggesting efficient reinvestment strategies. The company’s profitability metrics align with its niche market positioning.
Diluted EPS of €1.52 demonstrates ADLPartner’s ability to translate revenue into shareholder returns. The company’s operating cash flow coverage of net income (3.3x) highlights strong earnings quality. With limited capital intensity, ADLPartner maintains a capital-light model, focusing on service delivery rather than asset-heavy operations.
ADLPartner’s balance sheet shows €42.5 million in cash and equivalents against €25.4 million in total debt, indicating a robust liquidity position. The net cash position supports financial flexibility, while the absence of excessive leverage aligns with its conservative financial strategy. The company’s solid cash reserves provide a buffer against market volatility.
The company paid a dividend of €1.04 per share in FY 2020, reflecting a commitment to shareholder returns. Growth trends are tempered by its niche focus, though recurring revenue from subscriptions and brokerage services offers stability. Market expansion opportunities remain limited without significant diversification or international scaling.
With a market cap of €126.7 million and a beta of 0.68, ADLPartner is perceived as a lower-risk investment within its sector. The valuation reflects its modest growth profile and regional focus. Investor expectations are likely anchored to steady cash flows rather than aggressive expansion.
ADLPartner’s strategic advantages lie in its specialized service mix and stable parent-company backing. However, its outlook is constrained by limited scale and reliance on the French market. Future success may hinge on leveraging technology to enhance cross-channel marketing efficiency or exploring selective partnerships to broaden its reach.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |