Data is not available at this time.
De La Rue plc is a global leader in secure printing and authentication solutions, specializing in banknote production, identity verification, and brand protection. The company operates through three segments: Currency, Authentication, and Identity Solutions, serving governments, central banks, and commercial organizations. Its core revenue model is driven by long-term contracts with sovereign entities for banknote printing, supplemented by high-margin security features and digital authentication services. De La Rue holds a dominant position in the banknote market, leveraging its 200-year heritage and proprietary polymer substrate technology. The company faces competition from state-owned mints and private security printers but maintains an edge through innovation, such as its DLR Certify government revenue platform and Tracelogy brand protection solutions. Its diversified portfolio, spanning physical and digital security products, mitigates reliance on any single revenue stream while addressing growing demand for anti-counterfeiting measures globally.
De La Rue reported revenue of £310.3 million for FY2024, with a net loss of £20 million, reflecting ongoing restructuring costs and inflationary pressures. Operating cash flow of £26.2 million demonstrates underlying operational viability, though capital expenditures of £12.6 million indicate continued investment in polymer substrate capabilities. The negative EPS of -0.1 GBp underscores near-term profitability challenges in its transition to higher-margin authentication services.
The company's earnings power remains constrained by fixed-cost structures in currency printing and delayed commercialization of digital solutions. Working capital management shows improvement with positive operating cash flow, but ROIC metrics are suppressed by legacy debt and restructuring liabilities. Polymer banknote adoption and government contracts could enhance capital efficiency if scaled effectively.
De La Rue maintains £29.3 million in cash against £128.8 million of total debt, reflecting a leveraged position with limited liquidity buffers. The absence of dividend payments preserves cash for debt servicing. While no near-term maturities are reported, the capital structure requires careful monitoring given cyclical demand in currency printing and restructuring program execution risks.
Growth initiatives focus on polymer substrate adoption and digital authentication, though FY2024 saw revenue contraction. The suspended dividend policy aligns with strategic priorities to strengthen the balance sheet. Market trends toward cashless societies pose long-term demand risks for banknotes, offset by increasing need for secure identity solutions in emerging markets.
At a £252 million market cap, the stock trades at 0.8x revenue, reflecting skepticism about turnaround prospects. The near-zero beta suggests limited correlation to broader markets, with valuation contingent on successful pivot to authentication services and debt reduction. Short interest remains elevated due to concerns over sovereign contract renewals.
De La Rue's strategic advantages include its sovereign-grade security printing expertise and IP in polymer substrates. The outlook remains cautious pending proof of commercial traction in digital solutions. Success hinges on executing cost reductions while maintaining quality standards critical for central bank clients. Polymer currency adoption and anti-counterfeiting regulations could drive medium-term recovery.
Company annual reports, London Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |