Data is not available at this time.
Dialog Semiconductor Plc is a leading provider of highly integrated mixed-signal integrated circuits (ICs), serving diverse markets including personal and portable devices, automotive applications, and low-energy wireless solutions. The company operates through three key segments: Custom Mixed Signal, Advanced Mixed Signal, and Connectivity & Audio, each targeting specialized niches within the semiconductor industry. Dialog's product portfolio includes power management ICs (PMICs), Bluetooth low-energy chips, LED drivers, and audio CODECs, catering to high-growth sectors such as mobile computing, automotive infotainment, and IoT. The company's strength lies in its ability to deliver energy-efficient, configurable solutions that align with evolving industry demands, particularly in power-sensitive applications. Dialog maintains a competitive edge through its focus on innovation and strategic partnerships with major technology firms, positioning it as a critical supplier in the semiconductor value chain. Its diversified revenue streams and global footprint mitigate reliance on any single market, enhancing resilience in a cyclical industry.
In FY 2020, Dialog Semiconductor reported revenue of €1.38 billion, with net income of €84.5 million, reflecting a net margin of approximately 6.1%. The company generated €142.2 million in operating cash flow, demonstrating solid cash conversion despite a challenging macroeconomic environment. Capital expenditures totaled €40.4 million, indicating disciplined investment in R&D and production capabilities to sustain technological leadership.
Dialog's diluted EPS stood at €1.18 for FY 2020, supported by efficient cost management and a focus on high-margin product lines. The company's capital-light model, evidenced by moderate capex relative to operating cash flow, underscores its ability to generate earnings without excessive reinvestment. Its R&D-driven strategy aligns with long-term profitability in the semiconductor sector.
Dialog maintained a robust balance sheet with €522.5 million in cash and equivalents, far exceeding its modest total debt of €12.9 million. This strong liquidity position provides flexibility for strategic initiatives, including potential M&A or share repurchases. The near debt-free structure enhances financial stability in a capital-intensive industry.
While Dialog did not pay dividends in FY 2020, its growth trajectory is tied to secular trends in IoT, automotive electronics, and energy-efficient computing. The company's revenue concentration in high-growth end markets positions it for sustained top-line expansion, though cyclicality in semiconductor demand remains a factor.
With a beta of 1.29, Dialog's stock exhibits higher volatility than the broader market, reflecting sector-specific risks. The absence of a dividend suggests investor expectations are anchored to capital appreciation driven by technological innovation and market share gains in specialized IC segments.
Dialog's strategic advantages include its IP portfolio in power management and wireless connectivity, as well as long-term customer relationships in the mobile and automotive sectors. The outlook remains positive given increasing semiconductor content across industries, though supply chain dynamics and competition require ongoing monitoring.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |