Data is not available at this time.
Dynagas LNG Partners LP operates in the global liquefied natural gas (LNG) shipping sector, specializing in long-term charters for its fleet of LNG carriers. The company primarily generates revenue through multi-year time charters with major energy players, ensuring stable cash flows and mitigating spot market volatility. Its vessels are critical infrastructure for LNG transportation, serving key trade routes between production hubs and demand centers in Europe, Asia, and the Americas. Dynagas maintains a niche position as a mid-sized operator with a focus on modern, fuel-efficient vessels, differentiating itself through operational reliability and customer relationships. The company benefits from the structural growth in global LNG demand, driven by energy transition trends favoring cleaner fuels. However, it faces competition from larger fleets and exposure to charter renewal risks as contracts expire.
For FY 2024, Dynagas reported revenue of $156.4 million and net income of $51.6 million, reflecting a net margin of approximately 33%. The company's diluted EPS stood at $1.40, supported by stable charter revenues and disciplined cost management. Operating cash flow of $92.2 million indicates strong conversion of earnings into cash, while minimal capital expenditures of $27,000 suggest a mature fleet with limited near-term growth investments.
Dynagas demonstrates consistent earnings power, with its charter-heavy business model providing visibility into future cash flows. The company's capital efficiency is evident in its ability to maintain profitability despite a leveraged balance sheet, though its returns are constrained by the capital-intensive nature of LNG shipping. The absence of significant capex in 2024 suggests a focus on optimizing existing assets rather than fleet expansion.
The company held $68.2 million in cash against total debt of $320.7 million as of FYE 2024, resulting in a net debt position of $252.5 million. This leverage ratio warrants monitoring, though long-dated charters provide cash flow stability for debt service. The balance sheet reflects typical industry leverage levels, with asset-backed financing common in shipping.
Dynagas maintains a conservative growth posture, prioritizing dividend distributions over fleet expansion. The $0.40 per share dividend represents a payout ratio of approximately 29% of 2024 earnings, suggesting sustainability at current earnings levels. Future growth depends on charter renewals and potential vessel acquisitions, though the company has shown preference for maintaining its current operating scale.
At current trading levels, the stock reflects market expectations for stable charter revenues and moderate dividend yields. Valuation metrics should be assessed against LNG shipping peers, with particular attention to charter coverage ratios and contract durations. The market appears to price DLNG as a yield play with limited growth premium.
Dynagas's strategic advantages include its modern fleet and long-term customer contracts, which provide revenue visibility. The outlook remains tied to global LNG demand growth and charter rates, with potential upside from energy security trends. Risks include refinancing needs for maturing debt and exposure to geopolitical factors affecting LNG trade flows.
Company 10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |