Data is not available at this time.
Delta Resources Limited operates as a junior mineral exploration company focused on discovering and developing gold and base metal assets within Canada's prolific mining districts. The company's core revenue model is entirely predicated on creating shareholder value through strategic property acquisition, systematic exploration, and potential future joint ventures or outright sales of advanced projects, as it currently generates no operating revenue. Its primary assets include the promising Delta-1/Eureka gold project in the Thunder Bay district of Ontario and the extensive Delta-2 property in Quebec's Chibougamau mining camp, a region with a rich history of base metal production. Positioned within the highly speculative yet high-potential junior mining sector, Delta competes for investor capital by demonstrating technical merit and discovery potential through disciplined exploration programs. The company's market position is that of an early-stage explorer, leveraging geological expertise to identify undervalued land packages and advance them through the discovery pipeline, with the ultimate goal of proving up a significant mineral resource that can attract development partners or acquisition interest from major mining companies.
As a pre-revenue exploration company, Delta Resources reported no revenue for the period, which is typical for its development stage. The company recorded a net loss of CAD 6.09 million, reflecting substantial investment in exploration activities and administrative overhead required to advance its mineral properties. Operating cash flow was significantly negative at CAD -5.24 million, demonstrating the high cash burn rate inherent in funding aggressive exploration programs without any offsetting income streams.
Delta's earnings power is currently negative, with a diluted EPS of CAD -0.057, as all capital is directed toward exploration with no near-term production capabilities. Capital efficiency is measured by the effectiveness of exploration spending in adding value to its property portfolio through drill results and resource definition. The company's ability to raise capital through equity markets is crucial for funding ongoing work programs and extending its operational runway.
The company maintains a debt-free balance sheet with cash and equivalents of CAD 5.65 million, providing essential liquidity for near-term exploration budgets. With no long-term debt obligations, financial risk is primarily associated with equity dilution through future financings rather than solvency concerns. The cash position must be evaluated against the substantial quarterly cash burn to assess the company's operational runway before requiring additional capital infusion.
Growth is exclusively driven by exploration success, measured through technical milestones like drill intercepts and resource estimates rather than financial metrics. The company does not pay dividends, consistent with its strategy of reinvesting all available capital into property exploration and development. Future value creation depends entirely on successful mineral discovery and the subsequent re-rating of its project portfolio's potential worth.
With a market capitalization of approximately CAD 20.8 million, valuation reflects speculative investor expectations for exploration success rather than current cash flows. The beta of 1.69 indicates high volatility relative to the market, characteristic of junior mining stocks sensitive to exploration news and commodity price fluctuations. The valuation premium is entirely tied to the perceived geological potential of its Canadian projects and management's ability to execute effective exploration campaigns.
Delta's strategic advantages include its focus on politically stable Canadian jurisdictions with established mining infrastructure and significant geological potential. The outlook is entirely dependent on exploration results from its key projects, particularly the Delta-1/Eureka property, with success likely to drive substantial share price appreciation. The company faces the constant challenge of securing sufficient funding to advance exploration while navigating the high-risk nature of mineral discovery.
Company DescriptionFinancial Metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |