Data is not available at this time.
Delignit AG operates in the wood-based materials and system solutions sector, leveraging natural, renewable resources to serve diverse industries. The company specializes in ecological products, including cargo bay protection systems, flooring solutions, and specialized materials for industrial applications like rail vehicles and musical instruments. Its brand portfolio, including Delignit, VANYCARE, and Carbonwood, underscores its focus on sustainability and innovation in the lumber and forest products industry. Delignit’s market position is reinforced by its long-standing expertise, having been founded in 1799, and its ability to cater to OEMs and retrofit markets with high-performance, CO2-neutral solutions. The company’s niche focus on wood-based applications in automotive, industrial, and specialty markets provides a competitive edge, though it operates in a cyclical industry sensitive to raw material costs and demand fluctuations.
Delignit reported revenue of €86.05 million in FY 2023, with net income of €3.24 million, reflecting a modest but stable profitability margin. Operating cash flow stood at €6.77 million, indicating efficient cash generation, while capital expenditures of €2.22 million suggest disciplined reinvestment. The company’s ability to maintain positive cash flow amid industry headwinds highlights operational resilience.
With diluted EPS of €0.32, Delignit demonstrates moderate earnings power. The company’s capital efficiency is evident in its ability to generate operating cash flow nearly double its net income, signaling effective working capital management. However, its relatively small scale limits absolute earnings compared to larger peers in the basic materials sector.
Delignit maintains a solid balance sheet, with €10.36 million in cash and equivalents against total debt of €4.44 million, reflecting a conservative leverage profile. The low debt-to-equity ratio underscores financial stability, though the company’s modest market cap of €25.81 million may constrain access to growth capital.
Growth trends appear steady but unspectacular, with revenue and earnings reflecting incremental progress. The company’s dividend of €0.05 per share signals a commitment to shareholder returns, albeit at a modest yield. Future growth may hinge on expanding its niche applications in sustainable materials.
Delignit’s valuation reflects its small-cap status and niche market focus, with a beta of 0.742 indicating lower volatility than the broader market. Investors likely price in limited near-term growth, given the company’s specialized but cyclical business model.
Delignit’s strategic advantages lie in its sustainable product portfolio and long-term industry expertise. The outlook depends on demand for eco-friendly materials and its ability to innovate in niche applications. However, macroeconomic pressures and raw material costs remain key risks.
Company description, financial data from disclosed filings, and market data from Deutsche Börse.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |