investorscraft@gmail.com

Intrinsic ValueDatametrex AI Limited (DM.V)

Previous Close$0.09
Intrinsic Value
Upside potential
Previous Close
$0.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Datametrex AI Limited operates as a technology company specializing in artificial intelligence and data analytics solutions across Canada and South Korea. The company's core business model revolves around two distinct segments: AI and Technology, which focuses on big data analysis, machine learning applications, and system integration services using proprietary AI platforms; and Health Security, which provides COVID-19 testing kits, telemedicine services through its Medi-Call health app, and concierge medical services. Operating within the competitive information technology services sector, Datametrex leverages its patented machine learning technologies to analyze structured and unstructured data for various applications. The company's market positioning reflects a hybrid approach combining established healthcare services with emerging AI capabilities, though this diversification creates both opportunities and challenges in maintaining competitive focus. Their NexaSecurity platform offers social media monitoring and automated reporting technologies, while their electric vehicle solutions represent additional diversification within the technology landscape. This multi-faceted operational structure positions Datametrex at the intersection of healthcare technology and pure-play AI services, navigating evolving market demands in both sectors.

Revenue Profitability And Efficiency

For the fiscal period, Datametrex reported revenue of CAD 6.49 million while recording a net loss of CAD 3.06 million, reflecting ongoing profitability challenges. The company's operations consumed CAD 1.22 million in cash from operating activities, with capital expenditures of CAD 0.34 million indicating limited investment in productive assets. The negative earnings per share of CAD 0.16 demonstrates significant pressure on per-share profitability metrics amid current operational scale.

Earnings Power And Capital Efficiency

The company's earnings power remains constrained by its current loss-making position, with diluted EPS of negative CAD 0.16 indicating weak bottom-line performance. Operating cash flow negative at CAD 1.22 million suggests the business is not yet generating sufficient cash from core operations to sustain itself without external funding. Capital expenditure levels relative to revenue indicate moderate investment in maintaining technological capabilities.

Balance Sheet And Financial Health

Datametrex maintains a cash position of CAD 0.37 million against total debt of CAD 1.84 million, creating a leveraged financial position with limited liquidity buffers. The debt burden relative to the company's market capitalization of approximately CAD 2.70 million indicates significant financial leverage, potentially constraining operational flexibility and requiring careful capital management in the current loss-making environment.

Growth Trends And Dividend Policy

The company does not pay dividends, consistent with its growth-stage profile and current loss position. Market capitalization of approximately CAD 2.70 million reflects the micro-cap nature of the enterprise, with revenue generation needing significant scaling to achieve sustainable operations. The current operational trajectory suggests the company remains in a development phase focused on establishing market presence rather than returning capital to shareholders.

Valuation And Market Expectations

Trading on the TSXV with a market capitalization of approximately CAD 2.70 million, the company's valuation reflects its micro-cap status and developmental stage. The beta of 1.404 indicates higher volatility than the broader market, consistent with early-stage technology companies. Current valuation metrics suggest market expectations are tempered by the company's profitability challenges and need for operational scaling.

Strategic Advantages And Outlook

Datametrex's strategic position hinges on its proprietary AI technologies and diversified service offerings across healthcare and technology sectors. The outlook remains challenging given current profitability metrics and leveraged balance sheet, requiring successful commercialization of its AI platforms to achieve sustainable operations. The company's ability to monetize its patented machine learning technologies across its dual business segments will be critical for long-term viability in competitive technology and healthcare markets.

Sources

Company financial reportingTSXV disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount