investorscraft@gmail.com

Intrinsic ValueDesert Mountain Energy Corp. (DME.V)

Previous Close$0.26
Intrinsic Value
Upside potential
Previous Close
$0.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Desert Mountain Energy Corp. operates as a strategic resource exploration company with a primary focus on the high-value helium market, positioning itself within the specialized energy and industrial gases sector. The company's core revenue model centers on the exploration, development, and future production of non-hydrocarbon gases, particularly helium, from its flagship Holbrook Basin project in Arizona. This project spans 65,912 acres and represents a significant North American helium resource play, targeting the supply of critical helium to medical, technology, and aerospace industries where supply constraints create premium pricing. Beyond helium, the company maintains secondary interests in conventional oil and gas through its Kight Gilcrease Sand Unit in Oklahoma, providing optionality while leveraging its geological expertise. Desert Mountain Energy's market position is defined by its early-mover advantage in developing a dedicated helium production platform, a niche that differentiates it from traditional oil and gas peers. The company aims to capitalize on helium's supply chain vulnerabilities and growing demand, establishing itself as a potential domestic supplier to reduce reliance on foreign sources. Its strategic land acquisitions in Arizona further solidify its portfolio of prospective assets, though the business remains in the pre-production, capital-intensive development phase typical of junior resource companies.

Revenue Profitability And Efficiency

For the fiscal year, the company reported minimal revenue of CAD 0.86 million against a net loss of CAD 4.58 million, reflecting its pre-revenue development stage. The negative operating cash flow of CAD 2.63 million and significant capital expenditures of CAD 7.09 million indicate heavy investment in project infrastructure and exploration activities. This financial profile is characteristic of a company prioritizing asset development over near-term profitability, with operational efficiency metrics yet to be established as production commences.

Earnings Power And Capital Efficiency

The company currently exhibits no earnings power, with a diluted EPS of -CAD 0.0507, as it has not yet reached commercial production from its primary assets. Capital efficiency is challenging to assess, given the substantial upfront investment required for helium processing facilities and well development before revenue generation can begin. The significant cash burn rate highlights the capital-intensive nature of transitioning from exploration to a cash-flowing producer.

Balance Sheet And Financial Health

Desert Mountain Energy maintains a debt-free balance sheet with CAD 1.18 million in cash and equivalents. The absence of debt provides financial flexibility but the modest cash position relative to the burn rate suggests a likely need for future capital raises to fund development plans. The company's financial health is typical of a development-stage resource company, with liquidity being a key focus for continuing operations.

Growth Trends And Dividend Policy

The company's growth trajectory is entirely forward-looking, dependent on successful commissioning and ramp-up of its helium production facilities. There is no historical financial growth to analyze, and the company does not pay a dividend, consistent with its strategy of reinvesting all available capital into project development. Future growth will be measured by progress toward achieving sustained commercial production and scaling output.

Valuation And Market Expectations

With a market capitalization of approximately CAD 25.4 million, the market is valuing the company based on the potential of its helium assets rather than current financial performance. The beta of 1.265 indicates higher volatility than the market, reflecting the speculative nature of a development-stage resource company. Valuation is entirely prospective, tied to execution risk and future helium price realizations.

Strategic Advantages And Outlook

The company's primary strategic advantage lies in its focus on the structurally tight helium market and its substantial land position in a prospective basin. The outlook is contingent upon successfully bringing its helium processing plant online and achieving nameplate capacity, which would transform its financial profile. Key risks include execution timing, capital availability, and commodity price exposure, while success could establish it as a meaningful North American helium supplier.

Sources

Company Financial StatementsSEDAR Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount