Data is not available at this time.
Denison Mines Corp. is a uranium-focused exploration and development company with a strategic presence in Canada's prolific Athabasca Basin. The company's core revenue model hinges on advancing its flagship Wheeler River project, one of the highest-grade uranium deposits globally, while leveraging its 95% ownership stake. Denison operates in a niche but geopolitically significant sector, where demand is driven by nuclear energy adoption and uranium supply constraints. Its market position is strengthened by its high-quality asset base in a stable jurisdiction, positioning it as a potential future supplier in a tightening uranium market. The company’s focus on low-cost, high-margin projects aligns with long-term industry trends favoring sustainable and secure uranium sources. Unlike diversified miners, Denison’s pure-play uranium strategy allows it to capitalize on sector-specific growth drivers, though it remains exposed to uranium price volatility and permitting risks.
Denison reported minimal revenue of CAD 4.0 million in the latest period, reflecting its pre-production stage, while net losses widened to CAD 91.1 million. Negative operating cash flow (CAD 40.4 million) and capital expenditures (CAD 7.7 million) underscore its focus on project development rather than near-term profitability. The lack of operating income is typical for exploration-stage firms in the uranium sector.
The company’s diluted EPS of CAD -0.10 highlights its current earnings deficit, common for developers investing heavily in resource definition. With no debt and CAD 108.5 million in cash, Denison maintains a clean balance sheet, allowing it to fund Wheeler River’s advancement without near-term dilution risks. Capital efficiency metrics remain secondary to project milestones at this stage.
Denison’s debt-free structure and robust cash reserves (CAD 108.5 million) provide ample liquidity to sustain operations. The absence of leverage reduces financial risk, though future project financing may require equity raises or strategic partnerships. Its CAD 2.1 billion market cap reflects investor confidence in Wheeler River’s potential rather than current financial metrics.
Growth is tied to Wheeler River’s development timeline, with no near-term revenue expected. The company does not pay dividends, reinvesting all capital into exploration and feasibility studies. Uranium price trends and regulatory approvals will dictate the pace of future production and cash flow generation.
Denison’s valuation hinges on uranium sector sentiment and Wheeler River’s progress, evidenced by its high beta (1.89). The market prices in long-term uranium demand growth, though the lack of current earnings makes traditional valuation metrics less relevant. Its premium reflects scarcity value among high-grade uranium developers.
Denison’s key advantage lies in Wheeler River’s tier-one asset quality and jurisdiction. Uranium market tailwinds—including nuclear energy’s role in decarbonization—support its strategic positioning. Risks include permitting delays and uranium price cyclicality, but successful project execution could establish Denison as a mid-tier producer in a supply-constrained market.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |