Previous Close | $12.83 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Digimarc Corporation operates in the technology sector, specializing in digital watermarking and automatic identification solutions. The company’s core revenue model is driven by licensing its proprietary Digimarc Platform, which embeds imperceptible digital watermarks into media and physical objects, enabling seamless identification and tracking. This technology serves diverse industries, including retail, media, and government, enhancing supply chain efficiency, anti-counterfeiting measures, and digital content management. Digimarc’s market position is defined by its niche expertise in digital watermarking, a field with growing relevance in an increasingly digitized and automated economy. The company competes with broader identification and authentication providers but maintains differentiation through its patented, high-fidelity watermarking technology. While adoption is still scaling, Digimarc’s solutions address critical pain points in sectors like retail (for product authentication) and media (for copyright protection), positioning it as a potential leader in embedded digital identity solutions. Its partnerships with major industry players and integration into global standards (such as GS1) further reinforce its credibility and long-term growth potential.
Digimarc reported revenue of $38.4 million for the period, reflecting its reliance on licensing and subscription-based income streams. The company’s net loss of $39.0 million and negative EPS of $1.83 highlight ongoing challenges in achieving profitability, likely due to high R&D and sales/marketing investments. Operating cash flow was -$26.6 million, indicating significant cash burn, though capital expenditures remained minimal at -$212,000, suggesting asset-light operations.
The company’s negative earnings and cash flow underscore its current stage of investment-heavy growth, with capital efficiency constrained by high operating losses. Diluted EPS of -$1.83 reflects the cost of scaling its technology platform, though recurring revenue from licensing could improve margins over time. The lack of significant capital expenditures suggests a focus on intellectual property rather than physical assets.
Digimarc’s balance sheet shows $12.4 million in cash and equivalents against $5.2 million in total debt, providing limited liquidity. The net cash position is modest, and persistent operating losses may necessitate additional financing if revenue growth does not accelerate. The company’s financial health is precarious, with reliance on external funding to sustain operations until profitability is achieved.
Revenue growth trends are not explicitly provided, but the company’s focus on expanding its watermarking technology into new markets (e.g., sustainability tracking) suggests potential upside. Digimarc does not pay dividends, aligning with its growth-stage strategy of reinvesting all available capital into R&D and market expansion. Future growth hinges on broader adoption of its platform across industries.
Market expectations for Digimarc likely center on its ability to monetize its proprietary technology at scale. The current financials reflect a high-risk, high-reward profile, with valuation driven by long-term potential rather than near-term earnings. Investors may be betting on the company’s niche positioning in digital watermarking as a future industry standard.
Digimarc’s key strategic advantage lies in its patented watermarking technology, which offers unique applications in authentication and tracking. The outlook depends on its ability to convert partnerships into sustained revenue growth and achieve operating leverage. Success in sectors like retail and media could validate its business model, but execution risks remain high given current cash burn and competitive pressures.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |