Data is not available at this time.
DEMIRE Deutsche Mittelstand Real Estate AG specializes in acquiring, managing, and leasing commercial real estate properties tailored to Germany's medium-sized enterprises. The company operates through two segments: Core Portfolio, which focuses on stable income-generating assets, and Fair Value REIT, targeting value-add opportunities. Its portfolio spans office, retail, hotel, and logistics properties, totaling 912,724 square meters as of 2021. DEMIRE serves a niche market by providing flexible, high-quality spaces to Mittelstand companies, a backbone of the German economy. The firm’s strategic focus on secondary cities and suburban locations differentiates it from competitors concentrated in prime urban centers. Backed by its subsidiary AEPF III 15 S.à r.l., DEMIRE leverages local expertise and long-term tenant relationships to maintain occupancy stability. However, its market position is challenged by broader real estate sector volatility and shifting demand post-pandemic, particularly in office and retail segments.
In its latest fiscal year, DEMIRE reported revenue of €191.9 million, reflecting its ability to generate steady rental income despite sector headwinds. However, the company posted a net loss of €86.5 million, driven by asset revaluations and operational challenges. Operating cash flow stood at €34.5 million, indicating underlying cash generation capability, though capital expenditures were negligible, suggesting limited near-term growth investments.
The company’s diluted EPS of -€0.82 underscores earnings pressure, likely tied to portfolio revaluations and financing costs. With no significant capital expenditures, DEMIRE’s capital efficiency hinges on optimizing existing assets and lease terms. Its focus on medium-sized tenants may limit revenue volatility but could also cap margin expansion compared to larger-scale operators.
DEMIRE’s balance sheet shows €41.2 million in cash against total debt of €513.3 million, indicating a leveraged position common in real estate. The absence of dividends aligns with its loss-making status, prioritizing debt management over shareholder returns. Asset liquidity and refinancing risks remain key monitorables, given the sector’s interest rate sensitivity.
Growth is constrained by the lack of recent capex and a dividend suspension, reflecting a conservative stance amid market uncertainty. The company’s strategy may shift toward selective disposals or redevelopments to unlock value, but near-term organic growth appears limited without external capital injections.
With a market cap of €78.1 million and a beta of 0.67, DEMIRE trades at a discount to book value, signaling muted investor confidence. The market likely prices in ongoing sector challenges, including occupancy risks and refinancing costs, outweighing its niche positioning.
DEMIRE’s regional focus and Mittelstand specialization provide resilience, but macroeconomic pressures and tenant demand shifts pose risks. Success hinges on asset quality, lease renewals, and debt management. A recovery in German commercial real estate or strategic portfolio adjustments could improve prospects, though near-term headwinds persist.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |