investorscraft@gmail.com

Intrinsic ValueGinkgo Bioworks Holdings, Inc. (DNA)

Previous Close$10.01
Intrinsic Value
Upside potential
Previous Close
$10.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ginkgo Bioworks Holdings, Inc. operates at the intersection of synthetic biology and automation, providing a platform for designing and optimizing organisms for diverse industries, including pharmaceuticals, agriculture, and industrial chemicals. The company generates revenue primarily through its cell programming services, partnering with clients to develop custom biological solutions. Ginkgo’s Foundry platform leverages high-throughput robotics and AI-driven design to accelerate biological R&D, positioning it as a leader in the emerging synthetic biology sector. The company’s business model is built on recurring collaborations, licensing agreements, and milestone payments, with a focus on scaling its platform to serve a broad range of applications. Ginkgo competes in a rapidly evolving market, where its ability to deliver cost-effective, scalable solutions differentiates it from traditional biotech firms. Its partnerships with major players in healthcare and sustainability underscore its role as an enabler of next-generation biomanufacturing.

Revenue Profitability And Efficiency

In FY 2024, Ginkgo reported revenue of $227 million, reflecting its growing client engagements in synthetic biology. However, the company posted a net loss of $547 million, driven by high R&D and operational costs inherent in its capital-intensive platform. Operating cash flow was negative $320 million, with capital expenditures of $63 million, indicating ongoing investments in scaling its infrastructure. The diluted EPS of -$10.54 underscores the challenges of achieving profitability in this early-stage, high-growth sector.

Earnings Power And Capital Efficiency

Ginkgo’s earnings power remains constrained by its heavy investment phase, with losses reflecting its focus on long-term platform scalability rather than near-term profitability. The company’s capital efficiency is under pressure due to the high costs of biotech R&D and automation infrastructure. However, its recurring revenue streams from partnerships provide a foundation for future margin improvement as operations mature and economies of scale are realized.

Balance Sheet And Financial Health

Ginkgo maintains a solid liquidity position with $562 million in cash and equivalents, providing a runway to support its growth initiatives. Total debt stands at $468 million, suggesting a manageable leverage profile. The absence of dividends aligns with its reinvestment strategy. The balance sheet reflects a typical early-stage biotech profile, balancing growth investments with financial flexibility.

Growth Trends And Dividend Policy

Ginkgo’s growth is driven by expanding its partner network and advancing its synthetic biology platform. The company does not pay dividends, reinvesting all cash flows into R&D and commercial expansion. Future revenue growth will hinge on securing larger, long-term collaborations and demonstrating the scalability of its technology across industries.

Valuation And Market Expectations

The market values Ginkgo based on its potential to disrupt traditional biomanufacturing, though profitability remains distant. Negative earnings and cash flows are typical for high-growth biotech firms, with investors focusing on platform adoption and partnership milestones. The stock’s performance will likely hinge on execution in converting its technology into sustainable revenue streams.

Strategic Advantages And Outlook

Ginkgo’s key advantages include its proprietary automation platform, strong industry partnerships, and first-mover positioning in synthetic biology. The outlook depends on its ability to monetize its technology at scale while managing cash burn. Success in verticals like biopharma and sustainable materials could drive long-term value, though near-term risks include high competition and R&D execution challenges.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount