Data is not available at this time.
Dun & Bradstreet Holdings, Inc. operates as a leading global provider of business decisioning data and analytics. The company specializes in commercial credit reporting, risk management, and compliance solutions, serving enterprises, financial institutions, and government agencies. Its core revenue model relies on subscription-based access to proprietary databases, supplemented by transactional and professional services. DNB holds a dominant position in commercial data aggregation, leveraging its extensive historical datasets and AI-driven insights to differentiate itself in a competitive but fragmented market. The company’s offerings are critical for credit assessment, supply chain management, and fraud prevention, positioning it as an essential partner for B2B decision-making. Despite facing competition from niche players and emerging fintechs, DNB maintains a stronghold due to its entrenched customer relationships and regulatory-compliant data infrastructure.
Dun & Bradstreet reported revenue of $2.38 billion for FY 2024, reflecting steady demand for its data and analytics services. However, the company posted a net loss of $28.6 million, with diluted EPS at -$0.0661, indicating margin pressures from restructuring or integration costs. Operating cash flow stood at $436.9 million, demonstrating robust cash generation despite profitability challenges. Capital expenditures of $213.9 million suggest ongoing investments in technology and data infrastructure.
The company’s negative net income and EPS highlight near-term earnings challenges, likely tied to debt servicing or operational inefficiencies. However, strong operating cash flow signals underlying earnings potential, with room for improvement in capital allocation. The balance between growth investments and profitability will be critical for enhancing return on invested capital (ROIC) in the medium term.
DNB’s balance sheet shows $205.9 million in cash and equivalents against $3.58 billion in total debt, indicating a leveraged position. The high debt load may constrain financial flexibility, though the company’s recurring revenue model provides stability for debt servicing. Further deleveraging or refinancing could improve its credit profile.
Growth appears muted, with profitability challenges offsetting revenue stability. The company pays a modest dividend of $0.20 per share, suggesting a focus on retaining cash for debt reduction or strategic investments. Future growth may hinge on expanding high-margin analytics offerings or acquisitions in adjacent data verticals.
The market likely prices DNB based on its cash flow potential rather than near-term earnings, given its negative EPS. Investors may await clearer signs of margin expansion or debt reduction to justify a higher valuation multiple. The stock’s performance could hinge on execution in monetizing its data assets more effectively.
DNB’s key strengths lie in its proprietary datasets and entrenched industry relationships. The outlook depends on its ability to modernize its platform, reduce leverage, and capitalize on AI-driven analytics demand. Success in these areas could restore profitability and solidify its market leadership, though macroeconomic headwinds remain a risk.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |