Data is not available at this time.
Diurnal Group plc is a UK-based specialty pharmaceutical company focused on developing hormone replacement therapies for chronic endocrine disorders. The company’s core revenue model relies on advancing its clinical-stage pipeline, including Chronocort for congenital adrenal hyperplasia and adrenal insufficiency, as well as Ditest for hypogonadism. Operating in the niche but critical field of endocrine therapeutics, Diurnal targets rare and underserved conditions, positioning itself as a specialist in oral hormone formulations. Its lead product, Alkindi (hydrocortisone granules), addresses pediatric adrenal insufficiency, while Chronocort aims to improve cortisol replacement therapy. The company’s early-stage candidates, such as siRNA for Cushing’s syndrome and T3 modified for hypothyroidism, further diversify its pipeline. Diurnal competes in a specialized segment dominated by larger pharma players but differentiates itself through targeted innovation and patient-centric formulations. The company’s strategic focus on rare endocrine diseases provides a defensible niche, though commercialization success hinges on regulatory approvals and market adoption.
Diurnal reported revenue of £4.68 million for FY 2022, primarily driven by Alkindi sales, but posted a net loss of £16.57 million, reflecting heavy R&D investments. Operating cash flow was negative £18.79 million, underscoring the company’s pre-commercial stage, while capital expenditures remained minimal at £118,000. The diluted EPS of -9.79p highlights ongoing losses as the company prioritizes pipeline development over near-term profitability.
With no debt and £34.04 million in cash, Diurnal maintains a clean balance sheet, allowing flexibility to fund clinical trials. However, the negative operating cash flow and net income indicate limited earnings power until key products gain regulatory approval and scale commercially. Capital efficiency is constrained by high R&D burn rates typical of clinical-stage biopharma firms.
Diurnal’s financial health is supported by a debt-free structure and £34.04 million in cash reserves, providing a runway for ongoing operations. The absence of leverage reduces financial risk, but the company’s reliance on equity financing or partnerships for future funding remains a consideration given its pre-revenue status for most pipeline assets.
Growth hinges on advancing Chronocort and Ditest through late-stage trials and expanding Alkindi’s market reach. Diurnal does not pay dividends, reinvesting all resources into R&D. The company’s trajectory depends on regulatory milestones and commercialization success, with revenue growth likely to remain volatile until key products achieve broader adoption.
With a market cap not quantified in the data and a beta of 0.35, Diurnal is perceived as a high-risk, low-correlation biotech play. Investors likely price in potential upside from pipeline catalysts, though the lack of profitability and reliance on clinical outcomes introduce significant uncertainty.
Diurnal’s focus on rare endocrine disorders provides a differentiated niche, but commercialization and regulatory hurdles pose risks. The outlook depends on Chronocort’s approval and Alkindi’s uptake, with partnerships or acquisitions being potential pathways to scale. The company’s long-term viability hinges on transitioning from R&D to sustainable revenue generation.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |