Data is not available at this time.
Dr. Martens plc is a globally recognized footwear and accessories brand operating in the consumer cyclical sector, specifically within the apparel and footwear industry. The company’s core revenue model revolves around designing, marketing, and distributing its iconic Dr. Martens brand products, which include originals, fusion, kids, and casual footwear, as well as complementary accessories. With a heritage dating back to 1945, the brand has cultivated a strong cultural identity, appealing to diverse demographics through its distinctive style and durability. Dr. Martens maintains a vertically integrated supply chain, ensuring quality control and brand consistency across its global markets. The company’s direct-to-consumer (DTC) channels, including e-commerce and owned retail stores, complement its wholesale partnerships, enhancing revenue diversification. Positioned as a premium lifestyle brand, Dr. Martens competes with both heritage and contemporary footwear labels, leveraging its countercultural roots to sustain relevance in a competitive market. Its strategic focus on expanding in high-growth regions, particularly Asia-Pacific, underscores its ambition to capitalize on rising demand for branded footwear.
In FY 2024, Dr. Martens reported revenue of £877.1 million, reflecting its strong brand appeal and global reach. Net income stood at £69.2 million, with diluted EPS of 7.02p, indicating moderate profitability. Operating cash flow was robust at £167.9 million, though capital expenditures of £18.2 million suggest ongoing investments in growth initiatives. The company’s ability to generate consistent cash flow underscores operational efficiency.
Dr. Martens demonstrates solid earnings power, supported by its premium brand positioning and diversified distribution channels. The company’s operating cash flow of £167.9 million highlights effective capital management, though its net income margin of approximately 7.9% suggests room for improved cost optimization. The balance between reinvestment and profitability will be critical as it expands into new markets.
Dr. Martens’ balance sheet shows £111.1 million in cash and equivalents against total debt of £468.6 million, indicating a leveraged but manageable financial position. The company’s liquidity appears adequate, with operating cash flow covering interest obligations. However, the debt load warrants monitoring, especially in light of potential macroeconomic headwinds affecting consumer discretionary spending.
Dr. Martens has prioritized growth through geographic expansion, particularly in Asia-Pacific, and DTC channel development. The company paid a dividend of 2p per share, signaling a commitment to shareholder returns. While revenue growth has been steady, execution risks in new markets and inflationary pressures could impact future performance. The dividend yield remains modest, aligning with its growth-focused strategy.
With a market capitalization of approximately £527.7 million and a beta of 0.112, Dr. Martens is viewed as a relatively stable investment within the consumer cyclical sector. The stock’s valuation reflects investor confidence in its brand equity, though concerns about debt and margin pressures may temper expectations. The company’s ability to sustain premium pricing will be key to long-term valuation upside.
Dr. Martens benefits from strong brand loyalty and a timeless product appeal, which provide a competitive edge. The company’s focus on DTC expansion and international growth positions it well for future revenue diversification. However, macroeconomic volatility and supply chain risks could pose challenges. Strategic execution and cost management will be critical to maintaining profitability and market share in the evolving footwear industry.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |