Data is not available at this time.
dormakaba Holding AG is a global leader in access and security solutions, operating across five key segments: AMER, APAC, DACH, EMEA, and Key & Wall Solutions. The company specializes in a comprehensive portfolio of door hardware, electronic access systems, lodging solutions, and movable walls, catering to diverse markets including hospitality, healthcare, and commercial real estate. Its products, such as electronic door locks, escape route systems, and trusted identification technologies, are designed to enhance security and operational efficiency. dormakaba’s market position is reinforced by its strong brand portfolio, including Silca and Ilco, and its focus on innovation in smart access solutions. The company serves a broad clientele, from airports to residential properties, leveraging its global footprint to maintain competitive advantage in the security and protection services sector. Its strategic emphasis on digital transformation and sustainability further strengthens its leadership in an industry increasingly driven by technological integration and regulatory compliance.
dormakaba reported revenue of CHF 2.84 billion for FY 2024, with net income of CHF 42.2 million, reflecting a challenging operating environment. The diluted EPS stood at CHF 10, while operating cash flow was robust at CHF 286.2 million, indicating efficient cash generation. Capital expenditures of CHF -61.6 million suggest disciplined investment in maintaining and upgrading its technological and operational infrastructure.
The company’s earnings power is underscored by its ability to generate substantial operating cash flow relative to net income, highlighting effective working capital management. With a market cap of CHF 3.06 billion and a beta of 1.051, dormakaba exhibits moderate volatility, aligning with its stable industrial sector positioning. The balance between reinvestment and shareholder returns is evident in its dividend policy.
dormakaba maintains a solid balance sheet with CHF 150.4 million in cash and equivalents, against total debt of CHF 605.1 million. This prudent leverage ratio reflects a balanced approach to financing growth while ensuring liquidity. The company’s financial health is further supported by its consistent cash flow generation, providing flexibility for strategic initiatives and debt servicing.
The company’s growth is driven by its focus on innovative access solutions and expansion in emerging markets. A dividend of CHF 8 per share demonstrates its commitment to returning value to shareholders, supported by stable cash flows. Future trends may hinge on adoption of smart security technologies and regulatory tailwinds in the global security sector.
With a market cap of CHF 3.06 billion, dormakaba trades at a valuation reflective of its niche leadership and industrial sector dynamics. Investors likely anticipate steady growth, balancing cyclical demand with long-term structural trends in security and access management. The beta of 1.051 suggests alignment with broader market movements.
dormakaba’s strategic advantages lie in its diversified product portfolio, global reach, and innovation in smart access solutions. The outlook remains positive, supported by increasing demand for integrated security systems and digital transformation across industries. Challenges include competitive pressures and macroeconomic volatility, but the company’s strong market position and operational efficiency provide resilience.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |