investorscraft@gmail.com

Intrinsic Value of Dole plc (DOLE)

Previous Close$14.00
Intrinsic Value
Upside potential
Previous Close
$14.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Dole plc operates as a global leader in the fresh produce industry, specializing in the production, distribution, and marketing of a diverse portfolio of fruits and vegetables. The company generates revenue through a vertically integrated supply chain, encompassing farming, processing, and logistics, ensuring quality control and cost efficiency. Dole serves retail, wholesale, and foodservice customers across North America, Europe, Latin America, and Asia, leveraging its extensive distribution network to maintain a competitive edge. The company’s market position is reinforced by its strong brand recognition, sustainable farming practices, and strategic partnerships with retailers and distributors. Dole’s product offerings include bananas, pineapples, avocados, and packaged salads, catering to growing consumer demand for healthy, convenient food options. In a highly fragmented industry, Dole distinguishes itself through scale, operational expertise, and innovation in product development, positioning it as a key player in the global fresh produce market.

Revenue Profitability And Efficiency

Dole reported revenue of $8.48 billion for FY 2024, with net income of $125.5 million, reflecting a net margin of approximately 1.5%. The company generated $262.7 million in operating cash flow, demonstrating its ability to convert sales into cash efficiently. Capital expenditures totaled $82.4 million, indicating disciplined investment in maintaining and expanding its operational capabilities. These metrics suggest a stable but modestly profitable business model in a low-margin industry.

Earnings Power And Capital Efficiency

Dole’s diluted EPS of $1.31 underscores its earnings power, supported by its large-scale operations and cost management. The company’s capital efficiency is evident in its ability to sustain profitability despite the capital-intensive nature of the fresh produce industry. Operating cash flow coverage of capital expenditures highlights prudent financial management, though the sector’s inherent volatility requires ongoing efficiency improvements to maintain margins.

Balance Sheet And Financial Health

Dole’s balance sheet shows $330.0 million in cash and equivalents against total debt of $1.30 billion, indicating a leveraged but manageable financial position. The company’s liquidity appears adequate to meet short-term obligations, though its debt load warrants monitoring given the cyclicality of the agricultural sector. The balance sheet reflects the capital requirements of a global produce business, with assets tied to farming and distribution infrastructure.

Growth Trends And Dividend Policy

Dole’s growth is tied to global demand for fresh produce, with opportunities in expanding premium and organic offerings. The company paid a dividend of $0.32 per share, signaling a commitment to shareholder returns despite its capital-intensive operations. Future growth may hinge on operational efficiencies, geographic expansion, and product innovation, though the dividend yield remains modest relative to broader market benchmarks.

Valuation And Market Expectations

With a market capitalization derived from 94.97 million shares outstanding, Dole’s valuation reflects its position as a stable but low-growth player in the fresh produce sector. Investors likely price in the company’s steady cash flows and brand strength, balanced against industry margin pressures and commodity price risks. The stock’s performance will depend on execution in cost management and demand trends for healthy food options.

Strategic Advantages And Outlook

Dole’s strategic advantages include its global supply chain, brand equity, and diversified product portfolio. The outlook remains cautiously optimistic, with potential tailwinds from health-conscious consumer trends and operational efficiencies. However, challenges such as climate volatility, labor costs, and competitive pricing could impact profitability. The company’s ability to adapt to these dynamics will be critical for long-term success.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount