Data is not available at this time.
Domino's Pizza Group plc is a leading player in the UK and Ireland quick-service restaurant sector, specializing in pizza delivery and carryout services. The company operates a hybrid model of corporate-owned and franchised stores, with 1,172 locations in the UK and 55 in Ireland, leveraging the globally recognized Domino's brand. Its revenue is driven by store sales, franchise royalties, and supply chain operations, ensuring a diversified income stream. Domino's holds a dominant position in the UK pizza delivery market, competing with both traditional rivals and emerging digital-first food delivery platforms. The company benefits from strong brand loyalty, technological investments in ordering systems, and an efficient logistics network, which collectively enhance its market resilience. Despite inflationary pressures and labor challenges in the broader restaurant industry, Domino's maintains pricing power and operational scalability through its franchise-heavy structure and centralized supply chain.
Domino's reported revenue of £664.5 million (GBp) for the latest fiscal year, with net income of £90.2 million (GBp), reflecting a robust operating margin. The company generated £103.5 million (GBp) in operating cash flow, underscoring its ability to convert sales into cash efficiently. Capital expenditures were modest at £11.6 million (GBp), indicating disciplined reinvestment in store upgrades and technology.
Diluted EPS stood at 0.23 (GBp), demonstrating steady earnings power despite macroeconomic headwinds. The franchise model enhances capital efficiency by shifting store-level capex to franchisees, allowing corporate resources to focus on supply chain optimization and digital innovation. This structure supports high returns on invested capital, though debt levels require monitoring.
The company holds £52.2 million (GBp) in cash and equivalents against total debt of £547.4 million (GBp), suggesting a leveraged but manageable position. Operating cash flow covers interest obligations comfortably, but the debt-to-equity ratio warrants attention in rising-rate environments. Liquidity remains adequate for near-term obligations and growth initiatives.
Domino's has consistently expanded its store footprint, with growth focused on franchised units to capital-light scaling. A dividend of 11 (GBp) per share signals confidence in cash flow stability, though payout ratios remain conservative to retain flexibility. Same-store sales growth and digital order penetration are key metrics for future performance.
With a market cap of approximately £1.04 billion (GBp) and a beta of 0.913, the stock trades at a moderate valuation multiple, reflecting expectations of steady growth amid competitive pressures. Investors likely price in continued market share gains and margin resilience from operational leverage.
Domino's benefits from brand strength, a scalable franchise model, and tech-driven ordering platforms. Near-term challenges include cost inflation and labor shortages, but long-term prospects remain solid due to underpenetrated delivery markets and digital adoption. Strategic priorities include menu innovation, delivery speed improvements, and franchisee support to sustain growth.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |