investorscraft@gmail.com

Intrinsic ValueBRP Inc. (DOO.TO)

Previous Close$88.99
Intrinsic Value
Upside potential
Previous Close
$88.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BRP Inc. is a global leader in the design, manufacturing, and distribution of powersports vehicles and marine products, operating primarily in the recreational vehicle sector. The company’s diversified portfolio includes all-terrain vehicles, snowmobiles, personal watercraft, and marine propulsion systems, catering to outdoor enthusiasts and adventure seekers. Its revenue model is driven by direct sales to independent dealers and distributors, complemented by a robust aftermarket business in parts, accessories, and apparel. BRP holds a strong competitive position in North America and Europe, supported by iconic brands like Ski-Doo, Sea-Doo, and Can-Am. The company’s focus on innovation and premium product positioning allows it to command pricing power in a niche but growing market. Despite cyclical demand, BRP benefits from brand loyalty and a well-established distribution network, reinforcing its resilience in the consumer cyclical sector.

Revenue Profitability And Efficiency

BRP reported revenue of CAD 7.83 billion for FY 2025, reflecting its strong market presence. However, net income was negative at CAD -213 million, with diluted EPS of CAD -2.86, indicating profitability challenges, likely due to macroeconomic pressures or operational costs. Operating cash flow remained healthy at CAD 740 million, suggesting effective working capital management, while capital expenditures of CAD -397 million highlight continued investment in growth and innovation.

Earnings Power And Capital Efficiency

The company’s negative net income raises concerns about near-term earnings power, though its operating cash flow demonstrates underlying operational strength. BRP’s capital efficiency is supported by its ability to generate substantial cash flow despite profitability headwinds, likely driven by high-margin aftermarket sales and disciplined cost management. The balance between reinvestment and cash generation will be critical for sustaining long-term growth.

Balance Sheet And Financial Health

BRP’s balance sheet shows CAD 181 million in cash and equivalents against total debt of CAD 3.13 billion, indicating a leveraged position. While debt levels are elevated, the company’s strong operating cash flow provides some flexibility. Investors should monitor debt servicing capabilities, particularly in a high-interest-rate environment, to assess financial stability.

Growth Trends And Dividend Policy

Despite recent profitability challenges, BRP maintains a dividend payout of CAD 0.845 per share, signaling confidence in cash flow sustainability. Growth trends may hinge on demand for premium recreational products and expansion in international markets. The company’s ability to navigate cyclical downturns while investing in innovation will be key to long-term shareholder returns.

Valuation And Market Expectations

With a market cap of CAD 3.57 billion and a beta of 0.989, BRP trades in line with broader market volatility. Investors appear to balance growth potential against cyclical risks, with valuation reflecting near-term earnings uncertainty. The stock’s performance will likely depend on macroeconomic recovery and execution in margin improvement.

Strategic Advantages And Outlook

BRP’s strategic advantages include its strong brand equity, innovative product pipeline, and global distribution network. The outlook remains cautiously optimistic, with opportunities in electrification and international expansion offsetting cyclical headwinds. Execution on cost controls and debt management will be critical to sustaining competitive positioning in the evolving powersports market.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount