Data is not available at this time.
dotdigital Group Plc operates in the competitive SaaS-based marketing automation sector, providing its Engagement Cloud platform to digital marketing professionals globally. The company’s core revenue model is subscription-based, offering omni-channel campaign management tools that integrate email, SMS, social media, and push notifications. Its platform enables data-driven automation, catering to businesses seeking scalable, personalized customer engagement solutions. As a mid-tier player in the marketing technology stack, dotdigital differentiates itself through ease of use and seamless integration capabilities, appealing to SMEs and enterprises alike. The company’s focus on automation and analytics positions it well in a growing market where demand for efficient, multi-channel marketing tools is rising. However, it faces stiff competition from larger players like HubSpot and Salesforce, requiring continuous innovation to maintain its niche. dotdigital’s UK-centric operations provide regional strength but also expose it to slower international expansion compared to global competitors.
In its latest fiscal year, dotdigital reported revenue of £78.97 million, reflecting steady demand for its SaaS solutions. Net income stood at £11.07 million, with a diluted EPS of 3.54p, indicating healthy profitability. Operating cash flow of £21.07 million underscores efficient operations, while minimal capital expenditures (£0.20 million) suggest a capital-light model typical of SaaS businesses.
The company’s earnings power is supported by high-margin recurring revenue streams, with operating cash flow conversion demonstrating strong capital efficiency. Its low debt-to-equity ratio and robust cash position (£42.16 million) further highlight prudent financial management, enabling reinvestment in product development and potential acquisitions.
dotdigital maintains a solid balance sheet, with £42.16 million in cash and equivalents against modest total debt of £3.08 million. This liquidity position provides flexibility for growth initiatives or weathering economic downturns. The absence of significant leverage reinforces financial stability, aligning with its SaaS business model’s low capital intensity.
Revenue growth trends align with broader SaaS industry expansion, though international penetration remains a challenge. The company pays a dividend of 1.1p per share, signaling confidence in sustained cash generation. However, its payout ratio suggests a balanced approach between shareholder returns and reinvestment for future growth.
With a market cap of approximately £251 million and a beta of 1.29, dotdigital trades with higher volatility than the market, reflecting its growth-oriented tech profile. Investors likely price in expectations for continued SaaS adoption and margin expansion, though competition risks persist.
dotdigital’s strategic advantages lie in its user-friendly platform and strong cash flow generation. The outlook hinges on scaling its customer base and enhancing product capabilities to compete with larger rivals. Macroeconomic pressures on marketing budgets could pose headwinds, but long-term demand for automation tools remains favorable.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |