investorscraft@gmail.com

Intrinsic ValueLes Docks des Pétroles d'Ambès -SA (DPAM.PA)

Previous Close850.00
Intrinsic Value
Upside potential
Previous Close
850.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Les Docks des Pétroles d'Ambès SA operates as a specialized petroleum storage and logistics provider in France, focusing on the secure handling and distribution of refined products such as diesel, biofuels, jet fuel, and maritime fuels. The company serves a critical role in the energy supply chain, leveraging its infrastructure to facilitate efficient transportation via tank trucks and rail cars. Its niche positioning in the Oil & Gas Refining & Marketing sector allows it to maintain stable demand from industrial and commercial clients reliant on consistent fuel supply. With a history dating back to 1930, the firm has established long-term relationships and operational expertise, though its regional focus limits geographic diversification. The company’s revenue model is anchored in storage fees and logistics services, benefiting from steady demand but exposed to fluctuations in fuel consumption trends and regulatory shifts toward cleaner energy alternatives.

Revenue Profitability And Efficiency

In FY 2023, the company reported revenue of €19.1 million, with net income reaching €4.3 million, reflecting a robust net margin of approximately 22.5%. Operating cash flow stood at €7.5 million, underscoring efficient cash generation relative to revenue. Capital expenditures of €2.1 million suggest moderate reinvestment needs, aligning with the asset-heavy nature of its storage operations.

Earnings Power And Capital Efficiency

Diluted EPS of €43.93 highlights strong earnings power, supported by a debt-free balance sheet and disciplined capital allocation. The absence of total debt enhances financial flexibility, while operating cash flow coverage of capex (3.6x) indicates sustainable self-funding capacity for maintenance and growth initiatives.

Balance Sheet And Financial Health

The balance sheet remains conservative, with €0.9 million in cash and no debt, ensuring resilience against market volatility. The lack of leverage and positive cash flow generation position the company to navigate cyclical energy demand without liquidity constraints.

Growth Trends And Dividend Policy

The company distributed a dividend of €41 per share, signaling a commitment to shareholder returns. However, its regional focus and reliance on traditional fuel storage may constrain long-term growth unless diversified into emerging energy logistics segments. Historical performance suggests stability rather than aggressive expansion.

Valuation And Market Expectations

With a market cap of €72.9 million and a beta of 0.23, the stock exhibits low volatility, likely reflecting its niche, defensive positioning. The valuation appears modest relative to earnings, though growth prospects may be limited without strategic shifts.

Strategic Advantages And Outlook

The company’s strategic advantages include its entrenched market position and asset-based revenue model. However, the energy transition poses risks to demand for traditional fuel storage. Future success may hinge on adapting infrastructure for biofuels or other sustainable energy solutions while maintaining cost discipline.

Sources

Company description, financial data from disclosed filings (likely French regulatory filings), and market data from EURONEXT.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount