investorscraft@gmail.com

Intrinsic ValueDiploma PLC (DPLM.L)

Previous Close£5,320.00
Intrinsic Value
Upside potential
Previous Close
£5,320.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Diploma PLC operates as a specialized technical products and services provider across three core sectors: Life Sciences, Seals, and Controls. The Life Sciences division serves healthcare and research institutions with diagnostic instruments, surgical devices, and medical nutrition solutions, positioning the company as a critical supplier in clinical and laboratory settings. The Seals segment caters to industrial and heavy machinery markets with high-performance sealing solutions, while the Controls division supports aerospace, defense, and manufacturing sectors with cable management, fluid control, and fastener technologies. This diversified yet niche-focused approach allows Diploma to maintain resilient demand across cyclical industries. The company’s global footprint, spanning the UK, Europe, and North America, enhances its ability to serve multinational clients while mitigating regional economic risks. Its emphasis on technical expertise, value-added services, and inventory replenishment solutions strengthens customer retention and margins. Diploma’s market position is reinforced by its long-standing relationships with OEMs and end-users, as well as its selective acquisition strategy to expand product portfolios and geographic reach.

Revenue Profitability And Efficiency

Diploma reported revenue of £1.36 billion for the period, with net income of £129.3 million, reflecting a net margin of approximately 9.5%. Operating cash flow stood at £198.1 million, underscoring strong cash conversion. Capital expenditures of £18.9 million indicate disciplined reinvestment, aligning with the company’s focus on organic growth and operational efficiency. The diluted EPS of 96p demonstrates steady earnings generation.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified sector exposure and recurring revenue streams, particularly in Life Sciences. A beta of 0.726 suggests lower volatility relative to the broader market, indicative of stable demand for its specialized products. Operating cash flow significantly exceeds net income, highlighting efficient working capital management and low capital intensity.

Balance Sheet And Financial Health

Diploma maintains a balanced financial position with £55.5 million in cash and equivalents against total debt of £552.1 million. The manageable leverage and robust cash flow provide flexibility for strategic acquisitions and shareholder returns. The company’s liquidity position is adequate to meet near-term obligations while supporting growth initiatives.

Growth Trends And Dividend Policy

Diploma has demonstrated consistent growth through organic expansion and acquisitions, particularly in North America. A dividend per share of 60p reflects a commitment to returning capital to shareholders, supported by stable cash flows. The company’s focus on high-margin technical products and cross-selling opportunities positions it for sustained mid-single-digit revenue growth.

Valuation And Market Expectations

With a market capitalization of approximately £6.24 billion, Diploma trades at a premium, reflecting its niche market positioning and resilient earnings. Investors likely value its defensive qualities, diversified end markets, and proven acquisition track record. The valuation implies confidence in the company’s ability to maintain margins and grow in fragmented markets.

Strategic Advantages And Outlook

Diploma’s key advantages include its technical expertise, global distribution network, and ability to integrate acquisitions seamlessly. The outlook remains positive, driven by demand for healthcare and industrial solutions, though macroeconomic pressures could temper near-term growth. The company’s disciplined capital allocation and focus on high-value segments position it well for long-term value creation.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount