Previous Close | $13.61 |
Intrinsic Value | $42.47 |
Upside potential | +212% |
Data is not available at this time.
DRDGOLD Limited operates in the gold mining and recovery sector, specializing in the retreatment of surface gold tailings in South Africa. The company’s core revenue model is driven by extracting residual gold from historical mine waste, leveraging cost-efficient technologies to process low-grade material. This approach mitigates the high capital intensity of traditional mining while benefiting from stable gold prices. DRDGOLD holds a niche position as a leader in environmental rehabilitation through its tailings reprocessing operations, which also align with sustainable mining practices. The company’s flagship operations, such as the Ergo and Far West Gold Recoveries projects, underscore its expertise in large-scale tailings retreatment. By focusing on surface resources, DRDGOLD avoids the risks associated with deep-level mining, positioning itself as a lower-cost, environmentally conscious player in the gold industry. Its market position is further strengthened by long-life reserves and partnerships with major mining firms for tailings supply.
In FY 2024, DRDGOLD reported revenue of ZAR 6.24 billion, with net income of ZAR 1.33 billion, reflecting robust profitability. Diluted EPS stood at ZAR 15.4, supported by efficient operations and favorable gold prices. Operating cash flow of ZAR 1.85 billion highlights strong cash generation, though capital expenditures of ZAR 2.99 billion indicate significant reinvestment in tailings retreatment infrastructure.
The company’s earnings power is underpinned by its ability to process low-cost tailings, yielding stable margins. Capital efficiency is evident in its disciplined reinvestment strategy, with expenditures directed toward expanding processing capacity and optimizing recovery rates. The high operating cash flow relative to net income suggests effective working capital management and sustainable earnings quality.
DRDGOLD maintains a solid balance sheet, with ZAR 521.5 million in cash and equivalents and minimal total debt of ZAR 29.2 million. This conservative leverage profile provides financial flexibility and resilience against gold price volatility. The company’s strong liquidity position supports ongoing capital projects and potential dividend distributions.
Growth is driven by operational expansions and efficiency gains in tailings retreatment. The company’s dividend policy is shareholder-friendly, with a dividend per share of ZAR 8.5 in FY 2024, reflecting a commitment to returning capital while funding growth initiatives. Future trends will depend on gold price stability and execution of capacity expansions.
The market likely values DRDGOLD for its low-cost production and exposure to gold prices, with a focus on sustainable mining. The company’s valuation metrics should be assessed against peers in the gold recovery sector, considering its unique operational model and environmental benefits.
DRDGOLD’s strategic advantages include its expertise in tailings retreatment, cost leadership, and alignment with ESG principles. The outlook remains positive, supported by stable gold demand and the potential for further resource optimization. Risks include regulatory changes and fluctuations in gold prices, but the company’s niche focus provides a competitive buffer.
Company filings, FY 2024 financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |