Data is not available at this time.
Dream Residential Real Estate Investment Trust (Dream Residential REIT) is a Canadian REIT focused on owning and managing a portfolio of garden-style multi-residential properties in the Sunbelt and Midwest regions of the United States. The REIT’s initial portfolio comprises 16 properties with 3,432 units, targeting stable rental income from mid-market residential assets. Its geographic focus on high-growth Sunbelt markets positions it to benefit from demographic shifts, including population migration and employment growth, which drive demand for affordable housing. The REIT operates in a competitive but fragmented market, leveraging its institutional ownership structure to achieve scale efficiencies and disciplined capital allocation. By concentrating on garden-style communities—a segment known for lower operational complexity and higher tenant retention—Dream Residential REIT aims to deliver consistent cash flows while maintaining a conservative leverage profile. Its strategy aligns with broader trends favoring suburban living and affordability, though it faces risks from economic cycles and interest rate sensitivity common to the REIT sector.
For the fiscal year ending December 2024, Dream Residential REIT reported revenue of $47.99 million USD, with net income of $6.36 million USD, reflecting a net margin of approximately 13.2%. The REIT generated $18.58 million USD in operating cash flow, indicating strong cash conversion from its rental operations. Capital expenditures were negligible, suggesting a focus on maintaining rather than expanding its current asset base.
The REIT’s diluted EPS of $0.40 USD demonstrates its ability to generate earnings from its existing portfolio. With no significant capital expenditures reported, the REIT appears to prioritize operational efficiency and cash flow stability. Its capital efficiency is further underscored by a dividend payout ratio of approximately 105% of EPS, indicating a commitment to shareholder returns, albeit with a reliance on stable occupancy and rental income.
Dream Residential REIT maintains a balance sheet with $5.38 million USD in cash and equivalents against total debt of $138.85 million USD. The debt level represents a leverage ratio of roughly 79% of its market capitalization, which is moderate for a REIT but warrants monitoring given interest rate risks. The absence of detailed maturity schedules or interest coverage metrics limits a full assessment of its financial flexibility.
The REIT’s growth strategy is currently focused on organic income from its existing portfolio rather than aggressive acquisitions. Its dividend yield, based on a $0.42 USD annual payout per share, is a key attraction for income-focused investors. However, the payout ratio slightly exceeding EPS suggests limited near-term growth in distributions unless earnings improve or leverage is optimized.
With a market capitalization of approximately $175.3 million USD, the REIT trades at a price-to-earnings ratio of around 27.6x, reflecting investor expectations for steady cash flows and potential upside from its Sunbelt market exposure. The lack of beta data suggests limited correlation with broader equity markets, typical for smaller REITs with niche portfolios.
Dream Residential REIT’s strategic advantages include its focus on high-demand Sunbelt markets and a scalable garden-style portfolio. However, its outlook is tempered by interest rate sensitivity and competitive pressures in the multi-family sector. The REIT’s ability to maintain occupancy rates and rental growth will be critical to sustaining its dividend and attracting further investor interest.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |