Previous Close | $0.85 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
DIRTT Environmental Solutions Ltd. operates in the engineering and construction sector, specializing in prefabricated, customizable interior solutions for commercial spaces. The company leverages its proprietary ICE software to integrate design, manufacturing, and installation, offering modular walls, ceilings, floors, and specialized infrastructure for industries like healthcare, education, and hospitality. Its asset-light model relies on a network of independent distribution partners, enabling scalable deployment while minimizing capital intensity. DIRTT differentiates itself through sustainability-focused, high-quality modular construction, reducing waste and project timelines compared to traditional methods. The company competes in a niche segment of the broader construction industry, targeting clients seeking flexible, tech-enabled interior solutions. While it holds a unique position in modular construction, it faces competition from conventional builders and emerging prefabrication firms. DIRTT’s focus on innovation and end-to-end integration supports its value proposition, though broader adoption of modular construction remains a growth driver.
DIRTT reported revenue of CAD 174.3 million for the period, with net income of CAD 14.8 million, reflecting a diluted EPS of CAD 0.0496. Operating cash flow stood at CAD 7.3 million, while capital expenditures were modest at CAD -1.4 million, indicating disciplined spending. The company’s profitability metrics suggest operational efficiency, though its revenue base remains relatively small for the sector.
The company’s earnings power is supported by its asset-light model and recurring software-enabled revenue streams. With a market cap of CAD 170.6 million, DIRTT’s capital efficiency is evident in its ability to generate positive net income and operating cash flow despite its niche focus. The absence of dividends suggests reinvestment in growth initiatives.
DIRTT maintains a solid liquidity position with CAD 29.3 million in cash and equivalents, against total debt of CAD 52.3 million. The balance sheet reflects manageable leverage, supported by positive cash flow generation. The company’s financial health appears stable, with sufficient liquidity to fund operations and growth.
DIRTT’s growth is tied to broader adoption of modular construction and its ability to expand its distribution network. The company does not pay dividends, prioritizing reinvestment in technology and market expansion. Trends in sustainable construction and prefabrication could drive future revenue growth, though execution risks remain.
With a market cap of CAD 170.6 million and a beta of 0.437, DIRTT is viewed as a lower-volatility play within the industrials sector. The valuation reflects its niche positioning and growth potential, though investor expectations are tempered by the company’s small scale and competitive dynamics.
DIRTT’s strategic advantages lie in its proprietary ICE software and modular construction expertise, which enable differentiated, scalable solutions. The outlook hinges on increasing demand for sustainable, efficient interior construction, though macroeconomic factors and competition pose risks. Execution on growth initiatives will be critical to long-term success.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |