investorscraft@gmail.com

Intrinsic ValueAlpha Tau Medical Ltd. (DRTS)

Previous Close$6.94
Intrinsic Value
Upside potential
Previous Close
$6.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alpha Tau Medical Ltd. operates in the medical technology sector, specializing in innovative radiation therapy solutions for cancer treatment. The company’s core product, Alpha DaRT (Diffusing Alpha-emitters Radiation Therapy), is a proprietary platform designed to deliver highly localized alpha radiation to solid tumors. This technology targets hard-to-treat cancers with precision, offering a potential alternative to traditional radiotherapy. Alpha Tau’s revenue model is primarily driven by clinical adoption, licensing agreements, and future commercialization of its therapy systems. The company competes in the broader oncology treatment market, which includes established players in radiation therapy and emerging biotech firms. Its differentiation lies in the unique mechanism of Alpha DaRT, which aims to improve therapeutic outcomes while minimizing collateral damage to healthy tissues. Alpha Tau is currently in the clinical validation and regulatory approval phase, positioning it as a developmental-stage company with high growth potential but inherent risks associated with medical technology commercialization.

Revenue Profitability And Efficiency

Alpha Tau Medical reported no revenue for the period, reflecting its pre-commercialization stage. The company posted a net loss of $31.75 million, with diluted EPS of -$0.45, underscoring significant investment in R&D and clinical trials. Operating cash flow was negative at $19.78 million, while capital expenditures totaled $2.24 million, indicating ongoing investment in infrastructure and technology development.

Earnings Power And Capital Efficiency

The absence of revenue highlights Alpha Tau’s reliance on funding to sustain operations. The negative earnings and cash flow emphasize the capital-intensive nature of its business model, with efficiency metrics currently skewed by high upfront development costs. The company’s ability to monetize its technology will be critical to improving capital efficiency in future periods.

Balance Sheet And Financial Health

Alpha Tau’s balance sheet shows $13.72 million in cash and equivalents against $12.54 million in total debt, suggesting limited liquidity headroom. The lack of revenue and persistent cash burn raises concerns about near-term financial sustainability, likely necessitating additional financing to support ongoing operations and clinical trials.

Growth Trends And Dividend Policy

As a clinical-stage company, Alpha Tau’s growth trajectory hinges on regulatory milestones and commercialization progress. No dividends are paid, consistent with its focus on reinvesting available capital into R&D and market expansion. Future growth will depend on successful trial outcomes and scaling its therapeutic platform.

Valuation And Market Expectations

Market valuation likely reflects high-risk, high-reward expectations tied to Alpha Tau’s technology potential. Investors are pricing in future revenue from Alpha DaRT adoption, though the lack of current earnings and reliance on funding create significant uncertainty. The stock’s performance will be closely tied to clinical and regulatory developments.

Strategic Advantages And Outlook

Alpha Tau’s proprietary Alpha DaRT technology provides a differentiated approach to cancer treatment, with potential advantages in precision and efficacy. However, the outlook remains speculative pending clinical validation and commercialization success. Strategic partnerships or additional funding could bolster its position, but execution risks persist in a competitive oncology market.

Sources

Company filings, CIK 0001871321

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount