Data is not available at this time.
Drägerwerk AG & Co. KGaA is a leading medical and safety technology company with a diversified portfolio spanning acute care, personal protection, and hazard management. The company operates globally, serving healthcare providers, industrial clients, and public safety organizations. Its core revenue model is driven by the sale of high-value medical devices such as anesthesia machines, ventilators, and patient monitoring systems, alongside recurring revenue from consumables, software, and training services. Drägerwerk holds a strong position in niche markets like gas detection and firefighter training, where its integrated solutions are trusted for reliability and compliance. The company’s dual focus on healthcare and industrial safety provides resilience against sector-specific downturns. Its long-standing reputation, rooted in over a century of innovation, reinforces its competitive edge in regulated markets where product quality and safety are paramount. While facing competition from larger medtech players, Drägerwerk differentiates through specialized system solutions and a service-oriented approach.
Drägerwerk reported revenue of €3.37 billion in FY 2023, with net income of €124.4 million, reflecting a net margin of approximately 3.7%. Operating cash flow stood at €167.3 million, though capital expenditures of €59.9 million indicate moderate reinvestment needs. The company’s profitability metrics suggest operational efficiency in its core segments, though margins are tempered by the capital-intensive nature of medical device manufacturing and R&D costs.
The company’s diluted EPS of €6.61 underscores its earnings capability, supported by a disciplined cost structure and recurring service revenue. Drägerwerk’s capital efficiency is balanced, with a focus on high-margin products and solutions. Its moderate beta of 0.332 indicates lower volatility relative to the market, aligning with its stable demand profile in healthcare and industrial safety.
Drägerwerk maintains a conservative balance sheet, with €223.5 million in cash and equivalents against total debt of €395.6 million. The debt level appears manageable given its cash flow generation and market position. Liquidity is adequate, though the company’s capital structure may prioritize flexibility for strategic investments or cyclical downturns.
Growth is likely driven by demand for critical care equipment and expanding safety regulations globally. The company’s dividend of €1.97 per share reflects a commitment to shareholder returns, though payout ratios remain sustainable. Long-term trends in healthcare digitization and industrial safety could further support top-line expansion.
With a market cap of €1.11 billion, Drägerwerk trades at a modest valuation, potentially reflecting its niche focus and moderate growth prospects. Investors may price in stability from its diversified end markets and recurring revenue streams, though sector-specific risks like regulatory changes or supply chain disruptions could weigh on multiples.
Drägerwerk’s strengths lie in its technological expertise, brand legacy, and dual-sector exposure. The outlook remains stable, with opportunities in emerging markets and digital health solutions. However, competition and macroeconomic pressures on healthcare spending could pose challenges. The company’s ability to innovate and maintain service-driven margins will be critical to long-term performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |