Data is not available at this time.
Drax Group plc is a UK-based leader in renewable power generation, operating across three core segments: Generation, Customers, and Pellet Production. The company’s flagship Drax Power Station, with 2,000 MW capacity, is a critical provider of dispatchable renewable energy, supported by hydroelectric assets like Cruachan and Lanark. Its pellet production segment supplies low-carbon biomass fuel, reinforcing its integrated renewable energy model. Positioned in the competitive UK utilities sector, Drax differentiates itself through its transition from coal to sustainable biomass, aligning with national decarbonization goals. The company’s strategic focus on system support services and energy management further strengthens its role in grid stability. With regulatory tailwinds for renewable energy, Drax maintains a resilient market position, though it faces challenges in biomass sustainability debates and energy price volatility. Its vertically integrated approach—from fuel production to power generation—provides cost efficiencies and operational control, key advantages in a capital-intensive industry.
Drax reported revenue of £6.16 billion (GBp) for the period, with net income of £526.6 million (GBp), reflecting robust profitability in renewable energy generation. Operating cash flow stood at £859.5 million (GBp), supported by stable biomass power operations and efficient capital allocation. Capital expenditures of £379.8 million (GBp) indicate ongoing investments in pellet production and grid support infrastructure, balancing growth with cash preservation.
The company’s diluted EPS of 135 GBp underscores its earnings resilience, driven by high-availability renewable assets and long-term power contracts. Drax’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to debt levels, though its total debt of £1.29 billion (GBp) requires careful management amid interest rate fluctuations.
Drax maintains a solid liquidity position with £356 million (GBp) in cash and equivalents, providing flexibility for operational needs. However, its £1.29 billion (GBp) total debt necessitates disciplined leverage management. The balance sheet reflects a utilities-typical mix of long-term infrastructure assets and project financing, with manageable near-term maturities.
Growth is anchored in biomass expansion and system support services, leveraging UK energy transition policies. The company’s 26 GBp dividend per share signals confidence in cash flow stability, though payout ratios remain conservative to fund decarbonization initiatives. Future trends hinge on biomass sustainability certifications and regulatory support for dispatchable renewables.
At a market cap of £2.27 billion (GBp), Drax trades at a moderate beta of 0.755, reflecting its defensive utility characteristics. Investors likely price in steady cash flows but remain cautious about biomass-related regulatory risks and energy market volatility.
Drax’s strategic edge lies in its integrated biomass supply chain and grid-balancing capabilities, critical for UK energy security. The outlook is cautiously optimistic, contingent on policy clarity and biomass cost management. Long-term success depends on scaling carbon capture technologies and maintaining operational efficiency in a competitive renewable landscape.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |