Data is not available at this time.
The Descartes Systems Group Inc. operates in the logistics and supply chain software industry, providing cloud-based solutions that optimize global trade and transportation management. Its core revenue model is subscription-based, offering modular platforms for route planning, customs compliance, freight audit, and real-time visibility. Descartes serves a diverse clientele, including manufacturers, retailers, logistics providers, and government agencies, leveraging its extensive network to enhance operational efficiency and regulatory adherence. The company holds a strong position in the fragmented logistics technology market, differentiated by its integrated platform and global reach. Its solutions address critical pain points in cross-border trade, helping clients navigate complex compliance requirements and volatile supply chain dynamics. Descartes competes with niche providers and larger enterprise software vendors, but its domain expertise and scalable architecture reinforce its competitive moat. The company continues to expand through organic innovation and strategic acquisitions, reinforcing its leadership in supply chain digitization.
Descartes reported revenue of $651 million for FY 2025, with net income of $143.3 million, reflecting a net margin of approximately 22%. Operating cash flow stood at $219.3 million, demonstrating robust cash conversion. Capital expenditures were modest at $6.7 million, indicating capital-light operations. The company’s subscription-based model drives recurring revenue and high operating leverage, supporting consistent profitability and cash generation.
Diluted EPS for FY 2025 was $1.64, underpinned by disciplined cost management and scalable revenue streams. The company’s capital efficiency is evident in its low capex requirements and strong free cash flow yield. Descartes’ asset-light model and high gross margins enhance its earnings durability, while strategic acquisitions contribute to incremental earnings growth without significant dilution.
Descartes maintains a solid balance sheet, with $236.1 million in cash and equivalents and minimal total debt of $7.9 million. The negligible leverage and substantial liquidity position the company for opportunistic M&A and organic investments. Shareholders’ equity remains robust, reflecting prudent financial management and retained earnings accumulation.
Revenue growth has been steady, driven by organic expansion and accretive acquisitions. Descartes does not currently pay dividends, opting to reinvest cash flows into growth initiatives and strategic deals. The company’s focus on high-return opportunities aligns with its long-term value creation strategy, prioritizing scalable market expansion over shareholder payouts.
The market values Descartes for its resilient business model and growth potential in logistics digitization. Trading multiples reflect expectations for sustained mid-single-digit revenue growth and margin stability. Investor sentiment is supported by the company’s track record of execution and its positioning in a structurally growing industry.
Descartes benefits from deep industry expertise, a sticky customer base, and a scalable platform. Its focus on regulatory compliance and network effects creates barriers to entry. The outlook remains positive, with tailwinds from global trade complexity and e-commerce logistics demand. Risks include integration challenges from acquisitions and competitive pressures, but Descartes’ execution history mitigates these concerns.
Company filings, CIK 0001050140
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |