investorscraft@gmail.com

Intrinsic ValueDoubleLine Income Solutions Fund (DSL)

Previous Close$11.48
Intrinsic Value
Upside potential
Previous Close
$11.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

DoubleLine Income Solutions Fund (DSL) is a closed-end management investment company primarily focused on generating high current income, with capital appreciation as a secondary objective. The fund invests in a diversified portfolio of fixed-income securities, including mortgage-backed securities, corporate debt, and emerging market bonds, leveraging DoubleLine Capital’s expertise in credit analysis and macroeconomic trends. Operating in the competitive asset management sector, DSL distinguishes itself through active management and a flexible mandate, allowing it to capitalize on relative value opportunities across global credit markets. The fund’s market position is reinforced by its affiliation with DoubleLine, a firm renowned for its fixed-income capabilities, particularly in mortgage-backed securities. This association provides DSL with access to proprietary research and a disciplined risk management framework, enhancing its ability to navigate volatile interest rate environments and credit cycles. The fund’s performance is closely tied to the broader fixed-income market, making it a strategic vehicle for investors seeking yield in a low-rate environment while maintaining exposure to potential capital gains.

Revenue Profitability And Efficiency

For FY 2024, DSL reported revenue of $266.7 million, with net income reaching $264.8 million, reflecting strong profitability. The diluted EPS of $2.41 underscores efficient earnings generation relative to its share count. Operating cash flow stood at $2.1 million, while capital expenditures were negligible, indicating a lean operational structure focused on income distribution rather than reinvestment in physical assets.

Earnings Power And Capital Efficiency

DSL’s earnings power is evident in its ability to generate substantial net income relative to its asset base, supported by a diversified fixed-income portfolio. The absence of total debt highlights capital efficiency, as the fund relies solely on equity financing. This structure minimizes financial risk and aligns with its income-focused mandate, though it may limit leverage-driven returns in favorable market conditions.

Balance Sheet And Financial Health

The fund’s balance sheet is robust, with cash and equivalents of $1.6 million and no debt, reflecting a conservative financial posture. This liquidity position, though modest, provides flexibility for opportunistic investments or dividend coverage. The lack of leverage reduces downside risk, making DSL a relatively stable vehicle for income-seeking investors.

Growth Trends And Dividend Policy

DSL’s growth is tied to its ability to source high-yielding fixed-income assets, a challenge in the current low-rate environment. The fund’s dividend policy, with a $1.21 per share payout, emphasizes current income, appealing to yield-focused investors. Future growth will depend on credit market conditions and DoubleLine’s active management prowess.

Valuation And Market Expectations

The fund’s valuation is influenced by its NAV performance and yield relative to peers. Market expectations likely center on its ability to sustain dividends and navigate interest rate volatility. Investors may weigh DSL’s yield against broader fixed-income alternatives, considering its active management edge.

Strategic Advantages And Outlook

DSL’s strategic advantages include DoubleLine’s credit expertise and a flexible investment mandate. The outlook hinges on macroeconomic trends, particularly interest rate movements and credit spreads. While the fund is well-positioned for income generation, its performance will depend on DoubleLine’s ability to adapt to evolving market conditions.

Sources

Fund annual report, DoubleLine Capital disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount