investorscraft@gmail.com

Intrinsic ValueViant Technology Inc. (DSP)

Previous Close$9.73
Intrinsic Value
Upside potential
Previous Close
$9.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Viant Technology Inc. operates in the digital advertising technology sector, specializing in programmatic advertising solutions that connect brands with consumers through data-driven campaigns. The company’s core revenue model is built on its demand-side platform (DSP), which enables advertisers to purchase and optimize digital ad inventory across multiple channels, including display, video, and mobile. Viant differentiates itself through its proprietary data integration and advanced targeting capabilities, positioning it as a competitive player in the crowded ad-tech landscape. The company serves a diverse clientele, ranging from mid-market businesses to large enterprises, leveraging its technology to improve ad performance and ROI. Its market position is reinforced by its focus on transparency, measurement, and omnichannel execution, which are critical demands in an industry increasingly scrutinized for inefficiencies. While competing against larger players like The Trade Desk and Google’s DV360, Viant carves out a niche by emphasizing first-party data utilization and privacy-compliant solutions, aligning with evolving regulatory trends.

Revenue Profitability And Efficiency

Viant reported revenue of $289.2 million for FY 2024, with net income of $2.4 million, reflecting a slim but positive margin. Diluted EPS stood at $0.12, indicating modest profitability. Operating cash flow was robust at $51.8 million, suggesting efficient cash generation from core operations. Capital expenditures were minimal at -$2.5 million, highlighting a capital-light business model that prioritizes scalability without heavy reinvestment.

Earnings Power And Capital Efficiency

The company’s ability to convert revenue into earnings, though marginal, demonstrates its potential for sustainable profitability. Operating cash flow significantly outstrips net income, underscoring strong working capital management. With low capital expenditures, Viant maintains high capital efficiency, allowing it to reinvest selectively while preserving liquidity. This balance supports its growth ambitions without overleveraging its financial structure.

Balance Sheet And Financial Health

Viant’s balance sheet is solid, with $205.0 million in cash and equivalents, providing ample liquidity. Total debt of $26.0 million is manageable, reflecting a conservative leverage profile. The company’s strong cash position and minimal debt obligations position it well to navigate market volatility and invest in strategic initiatives, such as technology upgrades or acquisitions, without significant financial strain.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s profitability and cash flow suggest stable operations. Viant does not currently pay dividends, opting instead to reinvest earnings into business expansion and innovation. This aligns with its growth-focused strategy, typical of technology firms in the scaling phase, where retaining earnings supports long-term value creation over immediate shareholder returns.

Valuation And Market Expectations

With a diluted EPS of $0.12 and a modest net income, Viant’s valuation likely reflects its niche position in the competitive ad-tech market. Investors may weigh its strong cash position and efficient operations against its relatively thin margins, pricing in expectations for future scalability and market share gains. The absence of dividends may also influence valuation multiples, as growth potential remains the primary driver.

Strategic Advantages And Outlook

Viant’s strategic advantages lie in its proprietary DSP technology and emphasis on data-driven advertising, which align with industry shifts toward privacy and measurement. The company’s healthy balance sheet and cash flow provide flexibility to adapt to market changes. Looking ahead, its ability to innovate and capture larger advertiser budgets will be critical to sustaining growth and improving profitability in a dynamic digital ad landscape.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount